HF Sinclair Corporation
EnergyNYSE:DINO · New York Stock Exchange
+$1.15 today
Vol 1.48M · Avg 2.36M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.1B |
| Receivables | $1.9B |
| Inventory | $2.9B |
| Other Current | $493.0M |
| Total Current Assets | $6.4B |
| PP&E (Net) | $11.8B |
| Goodwill | $3.0B |
| Intangible Assets | $710.0M |
| Long-term Investments | $254.0M |
| Other Non-current | -$4.0B |
| Total Non-current Assets | $11.7B |
| Total Assets | $18.2B |
Analysis
Selected assets total $18.2B for Latest. The largest visible component is PP&E (Net) at $11.8B, about 65.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $978.0M +22.3% | $800.0M -40.9% | $1.4B -18.7% | $1.7B +610.2% | $234.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.2B -10.4% | $1.3B -23.4% | $1.7B -1.8% | $1.8B +41.5% | $1.2B | $533.8M | $399.4M | -$1.7B |
| Inventory | $2.6B -8.0% | $2.8B -4.2% | $2.9B -9.1% | $3.2B +51.5% | $2.1B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $78.0M -17.9% | $95.0M +57.6% | $60.3M -46.2% | $112.0M +7.9% | $103.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $4.8B -4.0% | $5.0B -18.4% | $6.1B -8.9% | $6.7B +79.4% | $3.8B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $6.9B -0.4% | $6.9B -0.9% | $7.0B -0.9% | $7.0B +21.1% | $5.8B | $1.2B | $1.5B | $687.8M |
| Goodwill | $3.0B +0.0% | $3.0B -0.0% | $3.0B -0.0% | $3.0B +29.9% | $2.3B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $301.0M -14.2% | $351.0M -14.5% | $410.6M -11.4% | $463.7M +55.1% | $299.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $226.0M | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $219.0M | $0 | $0 -100.0% | $226.4M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.3B -5.5% | $1.4B +15.0% | $1.2B +34.8% | $895.1M +19.2% | $751.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $11.9B +2.5% | $11.6B +0.5% | $11.6B -0.3% | $11.6B +26.8% | $9.2B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $16.7B +0.5% | $16.6B -6.1% | $17.7B -3.5% | $18.4B +42.1% | $12.9B | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.9B -14.9% | $2.2B +1.4% | $2.2B -5.5% | $2.3B +44.7% | $1.6B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $99.0M -71.7% | $350.0M +845.9% | $37.0M -92.1% | $467.4M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $3.0M -65.8% | $8.8M +12.2% | $7.8M | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $391.0M +428.4% | $74.0M +254.1% | -$48.0M -111.1% | $434.5M +37.8% | $315.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.5B -18.3% | $3.0B +9.7% | $2.8B -14.5% | $3.2B +57.1% | $2.1B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.8B +21.0% | $2.3B -16.5% | $2.7B -7.1% | $2.9B -4.0% | $3.1B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.5B +19.2% | $1.2B -5.6% | $1.3B -12.9% | $1.5B | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $403.0M +8.9% | $370.0M +7.6% | $344.0M -0.9% | $347.1M -69.0% | $1.1B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $5.0B +17.4% | $4.3B -9.6% | $4.7B -7.6% | $5.1B +11.7% | $4.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $7.5B +2.5% | $7.3B -2.4% | $7.5B -10.3% | $8.3B +25.9% | $6.6B | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.0M +0.0% | $2.0M -10.4% | $2.2M +0.0% | $2.2M -12.8% | $2.6M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $5.4B +3.9% | $5.2B -3.9% | $5.4B +30.2% | $4.1B -6.4% | $4.4B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$26.0M +44.7% | -$47.0M -298.8% | -$11.8M +46.5% | -$22.0M -924.1% | $2.7M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $65.0M -4.4% | $68.0M -0.3% | $68.2M -91.2% | $773.8M +27.6% | $606.6M | $1.4B | $337.8M | $931.4M |
| Total Equity | $9.2B -1.0% | $9.3B -8.7% | $10.2B +2.2% | $10.0B +59.1% | $6.3B | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.2B +4.3% | $3.1B -3.7% | $3.2B -13.5% | $3.7B +4.8% | $3.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.3B -1.9% | $2.3B +23.2% | $1.9B -9.3% | $2.1B -38.0% | $3.3B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ovintiv Inc.
NYSE:OVV
$16.08B
Plains All American Pipeline, L.P.
NASDAQ:PAA
$15.81B
DT Midstream, Inc.
NYSE:DTM
$14.58B
Permian Resources Corporation
NYSE:PR
$14.02B
APA Corporation
NASDAQ:APA
$13.12B
Antero Resources Corporation
NYSE:AR
$10.76B
Antero Midstream Corporation
NYSE:AM
$10.28B
Range Resources Corporation
NYSE:RRC
$9.08B
Sunoco LP
NYSE:SUN
$8.86B
National Fuel Gas Company
NYSE:NFG
$7.37B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DINO have?
HF Sinclair Corporation (DINO) reported $978.00M in cash and equivalents in fiscal 2025.
How much debt does DINO carry?
HF Sinclair Corporation (DINO) reported $3.23B of total debt, with net debt of $2.25B.
Explore More
Continue the stock analysis
Jump to another research area for this company.