Dollar General Corporation
NYSE:DG · New York Stock Exchange
+$4.12 today
Vol 3.84M · Avg 3.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DG · Revenue to Net Income
Key Ratios
Analysis
$43.1B of revenue converted into $1.6B of net income for the selected period. Gross margin is 30.8% and net margin is 3.6%, showing how much revenue survives after costs and taxes. EPS is $7.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.7B +5.2% | $40.6B +5.0% | $38.7B +2.2% | $37.8B +10.6% | $34.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $29.6B +3.6% | $28.6B +6.0% | $27.0B +3.6% | $26.0B +11.2% | $23.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $13.1B +9.0% | $12.0B +2.5% | $11.7B -0.9% | $11.8B +9.3% | $10.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.7% +1.1pp | 29.6% -0.7pp | 30.3% -0.9pp | 31.2% -0.4pp | 31.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $10.9B +5.8% | $10.3B +11.2% | $9.3B +9.1% | $8.5B +11.8% | $7.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.9B +5.8% | $10.3B +11.1% | $9.3B +9.2% | $8.5B +11.8% | $7.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B +7.7% | $971.7M +14.5% | $848.8M +17.1% | $724.9M +13.0% | $641.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.2B +20.7% | $2.7B -18.5% | $3.3B -18.7% | $4.1B +4.9% | $3.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.6% +1.0pp | 6.6% -1.9pp | 8.5% -2.2pp | 10.7% -0.6pp | 11.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.2B +28.6% | $1.7B -29.9% | $2.4B -26.5% | $3.3B +3.3% | $3.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.2% +0.9pp | 4.2% -2.1pp | 6.3% -2.5pp | 8.8% -0.6pp | 9.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $230.6M -15.9% | $274.3M -16.1% | $326.8M +54.7% | $211.3M +34.1% | $157.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$239.1M +12.8% | -$274.3M +16.1% | -$326.8M -54.4% | -$211.7M -34.4% | -$157.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.0B +36.5% | $1.4B -32.1% | $2.1B -32.0% | $3.1B +1.7% | $3.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.6% +1.1pp | 3.5% -1.9pp | 5.5% -2.8pp | 8.2% -0.7pp | 9.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $452.3M +43.8% | $314.5M -31.4% | $458.2M -34.6% | $700.6M +5.5% | $663.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +34.4% | $1.1B -32.3% | $1.7B -31.2% | $2.4B +0.7% | $2.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.5% +0.8pp | 2.8% -1.5pp | 4.3% -2.1pp | 6.4% -0.6pp | 7.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +34.2% | $5 -32.4% | $8 -29.5% | $11 +4.8% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +34.1% | $5 -32.3% | $8 -29.3% | $11 +5.0% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $220.1M +0.1% | $219.9M +0.2% | $219.4M -2.5% | $225.1M -3.9% | $234.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $220.8M +0.4% | $220.0M +0.0% | $219.9M -2.8% | $226.3M -4.0% | $235.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fomento Económico Mexicano, S.A.B. de C.V.
NYSE:FMX
$43.16B
Constellation Brands, Inc.
NYSE:STZ
$24.15B
Church & Dwight Co., Inc.
NYSE:CHD
$22.71B
Bunge Global S.A.
NYSE:BG
$21.81B
Dollar Tree, Inc.
NASDAQ:DLTR
$21.43B
Tyson Foods, Inc.
NYSE:TSN
$19.63B
General Mills, Inc.
NYSE:GIS
$17.75B
McCormick & Company, Incorporated
NYSE:MKC
$12.45B
BJ's Wholesale Club Holdings, Inc.
NYSE:BJ
$10.87B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DG generate?
Dollar General Corporation (DG) reported $42.72B of revenue in fiscal 2025.
Is DG profitable?
Dollar General Corporation (DG) reported $1.51B of net income, with a net margin of 3.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.