Diageo plc
Consumer DefensiveNYSE:DEO · New York Stock Exchange
+$0.24 today
Vol 0.90M · Avg 1.54M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$40.0B of revenue converted into $6.0B of net income for the selected period. Gross margin is 60.0% and net margin is 14.8%, showing how much revenue survives after costs and taxes. EPS is $10.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.2B -0.1% | $20.3B +24.9% | $16.2B -4.3% | $17.0B +33.2% | $12.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.1B +0.0% | $8.1B +23.3% | $6.5B +9.6% | $6.0B +18.6% | $5.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $12.2B -0.2% | $12.2B +26.0% | $9.7B +2.2% | $9.5B +23.2% | $7.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.1% -0.1pp | 60.2% +0.5pp | 59.7% +3.8pp | 55.9% -4.5pp | 60.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $47.1M +20.9% | $38.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.7B -0.8% | $3.7B +27.6% | $2.9B -43.4% | $5.1B +136.3% | $2.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.8B +26.5% | $6.2B +16.8% | $5.3B +2.8% | $5.2B +33.6% | $3.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.7B +248.5% | $493.0M -51.9% | $1.0B +109.4% | $489.0M +9.4% | $447.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.4B -12.1% | $7.2B +13.8% | $6.4B +28.9% | $4.9B +15.2% | $4.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.4% -4.3pp | 35.7% -3.5pp | 39.2% +10.1pp | 29.1% -4.5pp | 33.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.3B -27.8% | $6.0B +37.0% | $4.4B -10.2% | $4.9B +30.7% | $3.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.4% -8.2pp | 29.6% +2.6pp | 27.0% -1.8pp | 28.7% -0.6pp | 29.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $203.9M -49.0% | $400.0M +23.9% | $322.9M +91.3% | $168.8M +45.7% | $115.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.0B -19.4% | $1.3B +45.2% | $885.0M +39.9% | $632.7M +39.7% | $452.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$798.0M -47.5% | -$541.0M -821.4% | $75.0M +201.9% | -$73.6M -194.3% | -$25.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.5B -35.2% | $5.5B +22.6% | $4.5B -7.2% | $4.8B +29.6% | $3.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.5% -9.5pp | 26.9% -0.5pp | 27.4% -0.9pp | 28.3% -0.8pp | 29.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $999.0M -22.8% | $1.3B +40.9% | $918.1M -20.6% | $1.2B +27.4% | $907.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.4B -39.2% | $3.9B +10.3% | $3.5B -0.8% | $3.5B +33.0% | $2.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.6% -7.5pp | 19.1% -2.5pp | 21.6% +0.8pp | 20.9% -0.0pp | 20.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -38.7% | $7 +11.6% | $6 +1.3% | $6 +34.2% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -38.7% | $7 +11.6% | $6 +1.3% | $6 +39.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $555.5M -0.5% | $558.5M -1.3% | $566.0M -2.3% | $579.5M -0.8% | $584.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $557.0M -0.5% | $559.8M -1.4% | $567.8M -2.3% | $581.3M -0.9% | $586.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Monster Beverage Corporation
NASDAQ:MNST
$90.82B
Colgate-Palmolive Company
NYSE:CL
$71.67B
Target Corporation
NYSE:TGT
$61.44B
Ambev S.A.
NYSE:ABEV
$50.77B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$43.99B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$42.88B
The Kroger Co.
NYSE:KR
$39.86B
Sysco Corporation
NYSE:SYY
$37.89B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.15B
Constellation Brands, Inc.
NYSE:STZ
$25.21B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DEO generate?
Diageo plc (DEO) reported $20.25B of revenue in fiscal 2025.
Is DEO profitable?
Diageo plc (DEO) reported $2.35B of net income, with a net margin of 11.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.