Diageo plc
NYSE:DEO · New York Stock Exchange
+$1.59 today
Vol 1.55M · Avg 1.48M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.5B -39.1% | $4.2B +17.8% | $3.5B +5.9% | $3.3B +19.3% | $2.8B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.7B +248.5% | $493.0M -51.9% | $1.0B +23.7% | $828.0M +85.2% | $447.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$104.5M -108.1% | $1.3B +40.9% | $918.1M +5200.7% | -$18.0M -119.1% | $94.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 -100.0% | $65.3M +30.6% | $50.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$77.0M +90.0% | -$768.0M +31.2% | -$1.1B -523.6% | -$179.0M -154.1% | $331.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$49.0M +25.8% | -$66.0M -158.9% | $112.1M +129.7% | -$378.0M +15.2% | -$446.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$470.0M -201.3% | -$156.0M +75.6% | -$639.4M +13.6% | -$740.0M -67.0% | -$443.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $444.0M +181.3% | -$546.0M +7.3% | -$588.9M -162.7% | $939.0M -23.0% | $1.2B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $442.0M | $0 | $0 | $0 | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $118.0M +110.9% | -$1.1B +27.9% | -$1.5B -1409.0% | -$99.3M -48.2% | -$67.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.3B -29.2% | $6.1B +33.8% | $4.5B +15.2% | $3.9B +7.7% | $3.7B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.6B -6.8% | -$1.5B -35.0% | -$1.1B -2.0% | -$1.1B -75.2% | -$626.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $24.0M +500.0% | -$6.0M +51.4% | -$12.3M +93.5% | -$189.0M +60.1% | -$474.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$280.3M -110.7% | -$133.0M +6.6% | -$142.4M -97.8% | -$72.0M -1700.0% | -$4.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $87.0M | $0 -100.0% | $72.0M +1700.0% | $4.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$132.0M -300.0% | -$33.0M -122.3% | $147.7M +368.5% | -$55.0M -711.1% | $9.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.7B -7.8% | -$1.6B -41.7% | -$1.1B +16.1% | -$1.3B -22.9% | -$1.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $898.0M +947.2% | -$106.0M -294.6% | $54.5M -93.9% | $898.9M +167.0% | -$1.3B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $15.0M -99.3% | $2.2B +11.1% | $2.0B +10062.1% | $19.7M -70.9% | $67.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$1.7B -28.0% | -$1.3B +48.3% | -$2.5B -2209.4% | -$109.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.3B +2.6% | -$2.4B -33.2% | -$1.8B -3.1% | -$1.7B -4.4% | -$1.6B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$109.0M +90.9% | -$1.2B +13.4% | -$1.4B -158676.4% | -$872.1K -100.3% | $302.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.5B +51.9% | -$3.1B -29.4% | -$2.4B +32.7% | -$3.6B -27.7% | -$2.8B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$18.0M +45.4% | -$33.0M +45.0% | -$60.0M -125.1% | $239.0M +183.9% | -$285.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.1B +262.2% | -$659.0M +8.0% | -$716.0M -68.1% | -$426.0M +17.4% | -$516.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.7B -41.1% | $4.6B +33.3% | $3.4B +20.4% | $2.8B -6.3% | $3.0B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Monster Beverage Corporation
NASDAQ:MNST
$89.36B
Colgate-Palmolive Company
NYSE:CL
$72.13B
Target Corporation
NYSE:TGT
$59.16B
Ambev S.A.
NYSE:ABEV
$48.58B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$42.93B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$41.91B
Sysco Corporation
NYSE:SYY
$37.64B
The Kroger Co.
NYSE:KR
$34.92B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.07B
Constellation Brands, Inc.
NYSE:STZ
$24.11B
SEC Filings
Recent regulatory filings
No filings found.
Does DEO generate free cash flow?
Diageo plc (DEO) generated $2.69B of free cash flow in fiscal 2025.
How much operating cash flow does DEO produce?
Operating cash flow was $4.30B, before capital expenditures of $1.61B.
Explore More
Continue the stock analysis
Jump to another research area for this company.