Diversified Energy Company PLC
EnergyNYSE:DEC · New York Stock Exchange
+$0.12 today
Vol 0.56M · Avg 1.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into $253.6M of net income for the selected period. Gross margin is 22.9% and net margin is 4.9%, showing how much revenue survives after costs and taxes. EPS is $2.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +102.7% | $794.8M -8.5% | $868.3M -54.8% | $1.9B +96.4% | $977.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +75.1% | $685.4M +3.0% | $665.1M -0.5% | $668.1M +45.6% | $458.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $411.6M +276.0% | $109.5M -46.1% | $203.2M -83.8% | $1.3B +142.8% | $515.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.5% +11.8pp | 13.8% -9.6pp | 23.4% -41.8pp | 65.2% +12.4pp | 52.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $167.6M +649.2% | $22.4M +25.7% | $17.8M -79.1% | $85.2M +244.0% | $24.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $167.6M +9.9% | $152.5M +115.9% | -$957.9M -149.8% | $1.9B +89.3% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $412.5M +60.8% | $256.5M +14.2% | $224.5M +1.0% | $222.3M +32.6% | $167.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $923.8M +442.9% | $170.2M -87.5% | $1.4B +385.2% | -$476.5M -43.2% | -$332.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 57.3% +35.9pp | 21.4% -135.1pp | 156.5% +181.4pp | -24.8% +9.2pp | -34.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $244.0M +667.0% | -$43.0M -103.7% | $1.2B +272.9% | -$671.4M -43.7% | -$467.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.1% +20.6pp | -5.4% -139.1pp | 133.7% +168.7pp | -35.0% +12.8pp | -47.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $210.0M +52.5% | $137.6M +2.6% | $134.2M +31.3% | $102.2M +100.0% | $51.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $57.4M +131.7% | -$180.9M -12.6% | -$160.7M -25.5% | -$128.1M -52.8% | -$83.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $301.3M +234.6% | -$224.0M -122.4% | $1.0B +225.1% | -$799.5M -45.1% | -$550.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.7% +46.9pp | -28.2% -143.4pp | 115.2% +156.9pp | -41.7% +14.7pp | -56.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$40.5M +70.4% | -$137.0M -156.9% | $240.6M +234.5% | -$178.9M +20.7% | -$225.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $341.9M +487.3% | -$88.3M -111.6% | $758.0M +221.2% | -$625.4M -92.3% | -$325.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.2% +32.3pp | -11.1% -98.4pp | 87.3% +119.9pp | -32.6% +0.7pp | -33.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +349.7% | -$2 -111.6% | $16 +208.4% | -$15 -80.7% | -$8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +346.2% | -$2 -111.7% | $16 +207.6% | -$15 -80.7% | -$8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $73.0M +54.6% | $47.2M +0.1% | $47.2M +11.8% | $42.2M +6.4% | $39.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $74.5M +56.6% | $47.6M +0.1% | $47.5M +12.6% | $42.2M +6.4% | $39.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
National Energy Services Reunited Corp.
NASDAQ:NESR
$2.67B
RPC, Inc.
NYSE:RES
$1.59B
WaterBridge Infrastructure LLC
NYSE:WBI
$1.53B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.43B
Navigator Holdings Ltd.
NYSE:NVGS
$1.42B
TETRA Technologies, Inc.
NYSE:TTI
$1.41B
Kosmos Energy Ltd.
NYSE:KOS
$1.39B
NPK International Inc.
NYSE:NPKI
$1.27B
HighPeak Energy, Inc.
NASDAQ:HPK
$991.91M
Hallador Energy Company
NASDAQ:HNRG
$774.82M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DEC generate?
Diversified Energy Company PLC (DEC) reported $1.61B of revenue in fiscal 2025.
Is DEC profitable?
Diversified Energy Company PLC (DEC) reported $341.90M of net income, with a net margin of 21.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.