Deere & Company
NYSE:DE · New York Stock Exchange
-$0.26 today
Vol 1.40M · Avg 1.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DE · Revenue to Net Income
Key Ratios
Analysis
$46.9B of revenue converted into $4.8B of net income for the selected period. Gross margin is 35.3% and net margin is 10.0%, showing how much revenue survives after costs and taxes. EPS is $17.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.7B -11.6% | $50.5B -16.1% | $60.2B +17.5% | $51.3B +19.2% | $43.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $28.4B -8.6% | $31.0B -18.2% | $37.9B +6.7% | $35.6B +21.3% | $29.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $16.3B -16.4% | $19.5B -12.6% | $22.3B +41.8% | $15.7B +14.7% | $13.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.5% -2.1pp | 38.6% +1.6pp | 37.0% +6.4pp | 30.7% -1.2pp | 31.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.3B +0.9% | $2.3B +5.2% | $2.2B +13.9% | $1.9B +20.5% | $1.6B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.2B -5.9% | $4.5B +4.6% | $4.3B +18.2% | $3.6B +13.9% | $3.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.9B -2.3% | $8.1B +4.6% | $7.7B +15.1% | $6.7B +10.8% | $6.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.2B +5.2% | $2.1B +5.7% | $2.0B +5.8% | $1.9B -7.6% | $2.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.7B -20.6% | $14.7B -16.0% | $17.5B +44.6% | $12.1B +13.5% | $10.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.1% -2.9pp | 29.0% +0.0pp | 29.0% +5.4pp | 23.6% -1.2pp | 24.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $8.4B -26.3% | $11.4B -21.7% | $14.6B +61.7% | $9.0B +17.8% | $7.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.8% -3.8pp | 22.6% -1.6pp | 24.2% +6.6pp | 17.6% -0.2pp | 17.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.2B -5.3% | $3.3B +36.5% | $2.5B +131.0% | $1.1B +6.9% | $993.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.2B +3.8% | -$2.2B -43.5% | -$1.6B -1509.9% | $111.0M +377.5% | -$40.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.3B -31.9% | $9.2B -29.5% | $13.0B +42.6% | $9.1B +19.9% | $7.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.0% -4.2pp | 18.2% -3.4pp | 21.6% +3.8pp | 17.8% +0.1pp | 17.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B -39.9% | $2.1B -27.1% | $2.9B +43.0% | $2.0B +21.0% | $1.7B | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0B -29.2% | $7.1B -30.2% | $10.2B +42.6% | $7.1B +19.6% | $6.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.3% -2.8pp | 14.1% -2.8pp | 16.9% +3.0pp | 13.9% +0.0pp | 13.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $19 -27.8% | $26 -26.1% | $35 +48.6% | $23 +22.4% | $19 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $19 -27.8% | $26 -26.0% | $35 +48.8% | $23 +22.6% | $19 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $270.9M -1.8% | $276.0M -5.5% | $292.2M -4.0% | $304.5M -2.3% | $311.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $271.7M -1.9% | $277.1M -5.6% | $293.6M -4.1% | $306.3M -2.5% | $314.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eaton Corporation plc
NYSE:ETN
$163.71B
Union Pacific Corporation
NYSE:UNP
$152.20B
Honeywell International Inc.
NASDAQ:HON
$144.66B
Parker-Hannifin Corporation
NYSE:PH
$119.86B
Lockheed Martin Corporation
NYSE:LMT
$116.58B
General Dynamics Corporation
NYSE:GD
$94.71B
Automatic Data Processing, Inc.
NASDAQ:ADP
$87.35B
Illinois Tool Works Inc.
NYSE:ITW
$76.15B
Northrop Grumman Corporation
NYSE:NOC
$73.29B
PACCAR Inc
NASDAQ:PCAR
$62.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DE generate?
Deere & Company (DE) reported $44.66B of revenue in fiscal 2025.
Is DE profitable?
Deere & Company (DE) reported $5.03B of net income, with a net margin of 11.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.