Donaldson Company, Inc.
IndustrialsNYSE:DCI · New York Stock Exchange
+$0.78 today
Vol 0.47M · Avg 0.68M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $204.1M |
| Receivables | $726.5M |
| Inventory | $535.9M |
| Other Current | $106.3M |
| Total Current Assets | $1.6B |
| PP&E (Net) | $637.2M |
| Goodwill | $499.4M |
| Intangible Assets | $92.3M |
| Long-term Investments | $109.2M |
| Other Non-current | $176.6M |
| Total Non-current Assets | $1.5B |
| Total Assets | $3.1B |
Analysis
Selected assets total $3.1B for Latest. The largest visible component is Receivables at $726.5M, about 23.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $180.4M -22.5% | $232.7M +24.4% | $187.1M -3.2% | $193.3M -13.2% | $222.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $662.2M +5.2% | $629.7M +5.0% | $599.7M -2.7% | $616.6M +11.6% | $552.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $513.6M +7.7% | $476.7M +14.0% | $418.1M -16.8% | $502.4M +30.7% | $384.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 -100.0% | $99.0M +22.1% | $81.1M +358.2% | $17.7M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.5B +1.6% | $1.4B +11.8% | $1.3B -8.6% | $1.4B +13.1% | $1.2B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $644.5M -0.2% | $645.5M -1.1% | $652.9M +9.8% | $594.4M -3.8% | $617.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $493.6M +3.2% | $478.4M -0.6% | $481.1M +39.1% | $345.8M +7.2% | $322.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $97.4M -43.3% | $171.9M -8.6% | $188.1M +88.5% | $99.8M +62.0% | $61.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $103.6M +285.1% | $26.9M +183.3% | -$32.3M -244.2% | $22.4M +184.2% | -$26.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $16.1M -50.2% | $32.3M +244.2% | -$22.4M -184.2% | $26.6M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $176.4M +7.4% | $164.3M +1.2% | $162.4M +5.6% | $153.8M -0.3% | $154.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.5B +2.7% | $1.5B -0.6% | $1.5B +24.4% | $1.2B +3.3% | $1.2B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $3.0B +2.2% | $2.9B +5.2% | $2.8B +6.5% | $2.6B +8.3% | $2.4B | $13.3B | $11.9B | $10.6B |
| Account Payables | $368.6M -2.8% | $379.4M +24.4% | $304.9M -9.9% | $338.5M +15.2% | $293.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $37.9M -28.9% | $53.3M -66.5% | $159.1M +4200.0% | $3.7M -92.4% | $48.5M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $42.6M +31.9% | $32.3M +1.6% | $31.8M -60.6% | $80.7M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $19.7M -22.1% | $25.3M +13.5% | $22.3M -85.6% | $154.4M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $138.4M +9.5% | $126.4M +29.5% | $97.6M -5.4% | $103.2M -12.5% | $118.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $757.2M -3.2% | $782.5M +3.5% | $756.4M +20.1% | $629.6M +3.8% | $606.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $630.4M +30.4% | $483.4M -2.7% | $496.6M -22.9% | $644.3M +39.8% | $461.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $10.5M -34.8% | $16.1M -50.2% | $32.3M -1.2% | $32.7M +22.9% | $26.6M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 -100.0% | $80.7M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $87.8M -13.8% | $101.9M -16.5% | $122.1M -7.5% | $132.0M -21.8% | $168.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $766.5M +19.3% | $642.7M -7.3% | $693.4M -17.2% | $837.5M +27.6% | $656.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.5B +6.9% | $1.4B -1.7% | $1.4B -1.2% | $1.5B +16.2% | $1.3B | $14.7B | $3.7B | $9.6B |
| Common Stock | $758.2M +0.0% | $758.2M +0.0% | $758.2M +0.0% | $758.2M +0.0% | $758.2M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $2.6B +9.8% | $2.4B +13.9% | $2.1B +13.1% | $1.8B +14.8% | $1.6B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$180.7M +9.2% | -$198.9M -15.3% | -$172.5M +16.1% | -$205.6M -73.9% | -$118.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 -100.0% | $12.8M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.5B -2.4% | $1.5B +12.8% | $1.3B +16.5% | $1.1B -0.3% | $1.1B | $9.1B | $7.7B | $3.3B |
| Total Debt | $730.2M +22.1% | $598.2M -8.8% | $655.7M -5.4% | $692.8M +31.3% | $527.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $549.8M +50.4% | $365.5M -22.0% | $468.6M -6.2% | $499.5M +63.9% | $304.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Generac Holdings Inc.
NYSE:GNRC
$15.34B
Regal Rexnord Corporation
NYSE:RRX
$14.11B
Crane Company
NYSE:CR
$11.88B
Applied Industrial Technologies, Inc.
NYSE:AIT
$11.77B
SPX Technologies, Inc.
NYSE:SPXC
$11.32B
Watts Water Technologies, Inc.
NYSE:WTS
$11.06B
Flowserve Corporation
NYSE:FLS
$9.99B
Core & Main, Inc.
NYSE:CNM
$8.96B
A. O. Smith Corporation
NYSE:AOS
$8.26B
Pool Corporation
NASDAQ:POOL
$7.14B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DCI have?
Donaldson Company, Inc. (DCI) reported $180.40M in cash and equivalents in fiscal 2025.
How much debt does DCI carry?
Donaldson Company, Inc. (DCI) reported $730.20M of total debt, with net debt of $549.80M.
Explore More
Continue the stock analysis
Jump to another research area for this company.