Endava plc
TechnologyNYSE:DAVA · New York Stock Exchange
+$0.12 today
Vol 0.28M · Avg 0.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$729.1M of revenue converted into -$416.8M of net income for the selected period. Gross margin is 20.3% and net margin is -57.2%, showing how much revenue survives after costs and taxes. EPS is $-7.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $772.3M +4.3% | $740.8M -6.8% | $794.7M +21.4% | $654.8M +46.7% | $446.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $574.2M +4.0% | $551.9M +4.0% | $530.7M +21.5% | $436.8M +49.5% | $292.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $198.1M +4.9% | $188.8M -28.5% | $264.1M +21.2% | $217.9M +41.3% | $154.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.7% +0.2pp | 25.5% -7.7pp | 33.2% -0.1pp | 33.3% -1.3pp | 34.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 -100.0% | $135.3M +11.1% | $121.8M | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $166.6M -1.2% | $168.7M +12.2% | $150.3M +22.6% | $122.5M +35.2% | $90.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.4M +20.3% | $25.3M +20.4% | $21.0M +18.0% | $17.8M +44.7% | $12.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $67.5M +13.2% | $59.6M -58.2% | $142.4M +25.4% | $113.6M +43.4% | $79.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.7% +0.7pp | 8.0% -9.9pp | 17.9% +0.6pp | 17.3% -0.4pp | 17.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $31.5M +56.4% | $20.1M -82.2% | $112.8M +18.3% | $95.4M +50.1% | $63.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.1% +1.4pp | 2.7% -11.5pp | 14.2% -0.4pp | 14.6% +0.3pp | 14.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3M -79.7% | $6.2M +58.9% | $3.9M +1458.8% | $249.9K +140.3% | $104.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.7M +70.7% | $6.3M +70.4% | $3.7M +20.3% | $3.1M +24.4% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$7.4M -208.1% | $6.8M +419.0% | $1.3M -81.2% | $7.0M +176.2% | -$9.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $24.1M -10.6% | $27.0M -76.4% | $114.2M +11.5% | $102.4M +88.3% | $54.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.1% -0.5pp | 3.6% -10.7pp | 14.4% -1.3pp | 15.6% +3.5pp | 12.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.9M -70.6% | $9.9M -50.7% | $20.0M +3.7% | $19.3M +76.6% | $10.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $21.2M +23.9% | $17.1M -81.8% | $94.2M +13.3% | $83.1M +91.2% | $43.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.7% +0.4pp | 2.3% -9.5pp | 11.8% -0.8pp | 12.7% +3.0pp | 9.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +24.1% | $0 -82.3% | $2 +10.8% | $1 +87.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +24.1% | $0 -82.1% | $2 +13.3% | $1 +88.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $58.5M +0.0% | $58.4M +2.0% | $57.3M +1.9% | $56.3M +1.9% | $55.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $58.9M +0.1% | $58.8M +1.2% | $58.1M +0.1% | $58.0M +1.7% | $57.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bandwidth Inc.
NASDAQ:BAND
$2.09B
Consensus Cloud Solutions, Inc.
NASDAQ:CCSI
$640.43M
OneSpan Inc.
NASDAQ:OSPN
$531.25M
CI&T Inc
NYSE:CINT
$519.77M
Priority Technology Holdings, Inc.
NASDAQ:PRTH
$506.48M
Backblaze, Inc.
NASDAQ:BLZE
$475.32M
International Money Express, Inc.
NASDAQ:IMXI
$451.12M
Climb Global Solutions, Inc.
NASDAQ:CLMB
$421.04M
IBEX Limited
NASDAQ:IBEX
$413.99M
Arqit Quantum Inc.
NASDAQ:ARQQ
$212.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DAVA generate?
Endava plc (DAVA) reported $772.25M of revenue in fiscal 2025.
Is DAVA profitable?
Endava plc (DAVA) reported $21.21M of net income, with a net margin of 2.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.