Dana Incorporated
Consumer CyclicalNYSE:DAN · New York Stock Exchange
+$0.70 today
Vol 3.34M · Avg 1.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
-$484.0M of revenue converted into -$162.0M of net income for the selected period. Gross margin is 8.2% and net margin is 0.7%, showing how much revenue survives after costs and taxes. EPS is $-1.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.5B -27.1% | $10.3B -2.6% | $10.6B +3.9% | $10.2B +13.5% | $8.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.9B -26.7% | $9.4B -2.6% | $9.7B +2.8% | $9.4B +15.8% | $8.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $602.0M -31.3% | $876.0M -2.7% | $900.0M +18.0% | $763.0M -8.8% | $837.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.0% -0.5pp | 8.5% -0.0pp | 8.5% +1.0pp | 7.5% -1.8pp | 9.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $105.0M -70.8% | $360.0M -2.4% | $369.0M +15.0% | $321.0M +8.1% | $297.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $282.0M -48.0% | $542.0M -3.6% | $562.0M +12.0% | $502.0M +6.8% | $470.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $387.0M -57.1% | $902.0M -3.1% | $931.0M +13.1% | $823.0M +7.3% | $767.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $357.0M -15.4% | $422.0M +1.4% | $416.0M +7.2% | $388.0M -0.3% | $389.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $538.0M -27.6% | $743.0M +0.3% | $741.0M +16.7% | $635.0M -14.4% | $742.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.2% -0.1pp | 7.2% +0.2pp | 7.0% +0.8pp | 6.3% -2.0pp | 8.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $213.0M +919.2% | -$26.0M +16.1% | -$31.0M +48.3% | -$60.0M -185.7% | $70.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.8% +3.1pp | -0.3% +0.0pp | -0.3% +0.3pp | -0.6% -1.4pp | 0.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.0M -33.3% | $15.0M -11.8% | $17.0M +54.5% | $11.0M +22.2% | $9.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $181.0M +12.4% | $161.0M +4.5% | $154.0M +20.3% | $128.0M -2.3% | $131.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$213.0M -283.6% | $116.0M -42.0% | $200.0M +506.1% | $33.0M -83.7% | $202.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $0 -100.0% | $90.0M -46.7% | $169.0M +725.9% | -$27.0M -109.9% | $272.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.0% -0.9pp | 0.9% -0.7pp | 1.6% +1.9pp | -0.3% -3.3pp | 3.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $53.0M -61.9% | $139.0M +14.9% | $121.0M -57.4% | $284.0M +294.4% | $72.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $85.0M +249.1% | -$57.0M -250.0% | $38.0M +115.7% | -$242.0M -222.8% | $197.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.1% +1.7pp | -0.6% -0.9pp | 0.4% +2.7pp | -2.4% -4.6pp | 2.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +264.1% | -$0 -250.0% | $0 +115.4% | -$2 -224.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +264.1% | -$0 -250.0% | $0 +115.4% | -$2 -225.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $139.2M -4.1% | $145.2M +0.6% | $144.4M +0.6% | $143.6M -0.8% | $144.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $139.2M -4.1% | $145.2M +0.4% | $144.6M +0.7% | $143.6M -1.8% | $146.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Garrett Motion Inc.
NASDAQ:GTX
$6.28B
Victoria's Secret & Co.
NYSE:VSCO
$6.26B
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.94B
Visteon Corporation
NASDAQ:VC
$3.16B
PHINIA Inc.
NYSE:PHIN
$3.15B
Sonic Automotive, Inc.
NYSE:SAH
$2.87B
Capri Holdings Limited
NYSE:CPRI
$2.46B
Hanesbrands Inc.
HBI
$2.29B
The Goodyear Tire & Rubber Company
NASDAQ:GT
$1.84B
Adient plc
NYSE:ADNT
$1.78B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DAN generate?
Dana Incorporated (DAN) reported $7.50B of revenue in fiscal 2025.
Is DAN profitable?
Dana Incorporated (DAN) reported $85.00M of net income, with a net margin of 1.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.