California Water Service Group
NYSE:CWT · New York Stock Exchange
+$0.22 today
Vol 0.28M · Avg 0.53M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $127.8M -32.7% | $190.1M +266.2% | $51.9M -45.5% | $95.3M -5.7% | $101.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $146.5M +9.2% | $134.1M +8.9% | $123.1M +4.9% | $117.4M +5.2% | $111.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $38.2M -5.5% | $40.4M +13.5% | $35.6M +32.5% | $26.9M +6.7% | $25.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.0M +33.0% | $3.7M +25.2% | $3.0M -42.0% | $5.2M -24.2% | $6.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.7M +97.1% | -$126.5M -919.2% | $15.4M +169.5% | -$22.2M -233.9% | -$6.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$20.8M +50.9% | -$42.3M -208.8% | $38.9M +195.5% | -$40.7M -185.1% | -$14.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$19.8M -1237.8% | $1.7M -82.4% | $9.9M +229.8% | -$7.6M -159.6% | -$2.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $36.9M +143.0% | -$86.0M -158.1% | -$33.3M -227.7% | $26.1M +147.3% | $10.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$11.3M -123.1% | $48.9M +533.9% | -$11.3M -152.9% | $21.3M +444.6% | -$6.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $302.6M +4.0% | $290.9M +33.5% | $217.8M -10.6% | $243.8M +5.2% | $231.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$517.0M -9.8% | -$470.8M -22.7% | -$383.7M -17.1% | -$327.8M -11.8% | -$293.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$1.6M -819.4% | -$175.0K | $0 +100.0% | -$6.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $1.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$3.1M -28.0% | -$2.5M +55.2% | -$5.5M +29.2% | -$7.8M -248.7% | -$2.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$520.1M -9.5% | -$474.9M -21.9% | -$389.4M -16.1% | -$335.5M -11.5% | -$300.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $222.3M +49.3% | $148.9M +40.5% | $106.0M +258.3% | $29.6M +148.2% | -$61.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $4.0M -95.5% | $89.0M -22.7% | $115.1M +7.8% | $106.7M -46.0% | $197.7M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.4M +0.1% | -$1.4M +22.2% | -$1.8M +8.4% | -$2.0M -13.9% | -$1.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$73.9M -12.8% | -$65.5M -10.9% | -$59.0M -9.0% | -$54.2M -14.3% | -$47.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $68.2M +188.2% | $23.7M -81.3% | $126.4M +3.0% | $122.7M +599.9% | $17.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $219.3M +12.6% | $194.7M +13.5% | $171.5M +78.5% | $96.1M -8.2% | $104.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.7M -84.3% | $10.7M +18271.2% | -$59.0K -101.3% | $4.4M -87.7% | $35.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$214.4M -19.2% | -$179.9M -8.4% | -$165.9M -97.6% | -$84.0M -36.6% | -$61.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kenon Holdings Ltd.
NYSE:KEN
$3.78B
Avista Corporation
NYSE:AVA
$3.51B
American States Water Company
NYSE:AWR
$3.05B
Chesapeake Utilities Corporation
NYSE:CPK
$2.97B
MGE Energy, Inc.
NASDAQ:MGEE
$2.93B
Central Puerto S.A.
NYSE:CEPU
$2.39B
ReNew Energy Global Plc
NASDAQ:RNW
$2.34B
Northwest Natural Holding Company
NYSE:NWN
$2.10B
H2O America
NASDAQ:HTO
$2.00B
Excelerate Energy, Inc.
NYSE:EE
$1.09B
SEC Filings
Recent regulatory filings
No filings found.
Does CWT generate free cash flow?
California Water Service Group (CWT) generated -$214,430,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does CWT produce?
Operating cash flow was $302.56M, before capital expenditures of $516.99M.
Explore More
Continue the stock analysis
Jump to another research area for this company.