Cushman & Wakefield plc
NYSE:CWK · New York Stock Exchange
+$0.16 today
Vol 1.67M · Avg 1.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CWK · Revenue to Net Income
Key Ratios
Analysis
$10.5B of revenue converted into $73.7M of net income for the selected period. Gross margin is 16.7% and net margin is 0.8%, showing how much revenue survives after costs and taxes. EPS is $0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.3B +8.9% | $9.4B -0.5% | $9.5B -6.1% | $10.1B +7.6% | $9.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.6B +11.6% | $7.7B -1.5% | $7.8B -3.8% | $8.2B +9.5% | $7.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B -3.2% | $1.7B +4.5% | $1.7B -15.4% | $2.0B +0.6% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 16.2% -2.0pp | 18.3% +0.9pp | 17.4% -1.9pp | 19.3% -1.3pp | 20.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +8.4% | $1.2B -3.7% | $1.3B +0.1% | $1.3B +2.8% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -12.6% | $1.4B -4.1% | $1.4B +2.1% | $1.4B -1.8% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $104.2M -14.7% | $122.2M -49.8% | $243.4M -2.3% | $249.1M -9.8% | $276.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $434.6M -14.9% | $510.7M +3.3% | $494.5M -36.6% | $780.2M -1.9% | $795.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.2% -1.2pp | 5.4% +0.2pp | 5.2% -2.5pp | 7.7% -0.8pp | 8.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $458.6M +35.3% | $338.9M +64.8% | $205.6M -61.6% | $535.1M +7.7% | $497.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.5% +0.9pp | 3.6% +1.4pp | 2.2% -3.1pp | 5.3% +0.0pp | 5.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $857.6M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $216.2M -6.0% | $229.9M -18.2% | $281.1M +45.6% | $193.1M +7.6% | $179.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$344.4M -111.2% | -$163.1M +30.8% | -$235.6M -19.5% | -$197.1M -25.5% | -$157.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $114.2M -35.0% | $175.8M +686.0% | -$30.0M -108.9% | $338.0M -0.6% | $339.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.1% -0.8pp | 1.9% +2.2pp | -0.3% -3.7pp | 3.3% -0.3pp | 3.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $26.0M -41.6% | $44.5M +724.1% | $5.4M -96.2% | $141.6M +57.5% | $89.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $88.2M -32.8% | $131.3M +470.9% | -$35.4M -118.0% | $196.4M -21.4% | $250.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.9% -0.5pp | 1.4% +1.8pp | -0.4% -2.3pp | 1.9% -0.7pp | 2.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -33.3% | $1 +456.3% | -$0 -118.4% | $1 -22.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -32.1% | $1 +450.0% | -$0 -118.6% | $1 -21.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $231.2M +1.0% | $228.9M +0.9% | $226.9M +0.7% | $225.4M +1.1% | $223.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $234.7M +0.8% | $232.8M +2.6% | $226.9M -0.5% | $228.0M +0.7% | $226.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CBRE Group, Inc.
NYSE:CBRE
$38.68B
Jones Lang LaSalle Incorporated
NYSE:JLL
$13.99B
CoStar Group, Inc.
NASDAQ:CSGP
$12.46B
FirstService Corporation
NASDAQ:FSV
$6.44B
Colliers International Group Inc.
NASDAQ:CIGI
$4.65B
Newmark Group, Inc.
NASDAQ:NMRK
$2.34B
Anywhere Real Estate Inc.
HOUS
$1.98B
Marcus & Millichap, Inc.
NYSE:MMI
$1.11B
FRP Holdings, Inc.
NASDAQ:FRPH
$453.57M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$320.26M
RE/MAX Holdings, Inc.
NYSE:RMAX
$200.75M
J.W. Mays, Inc.
NASDAQ:MAYS
$84.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CWK generate?
Cushman & Wakefield plc (CWK) reported $10.29B of revenue in fiscal 2025.
Is CWK profitable?
Cushman & Wakefield plc (CWK) reported $88.20M of net income, with a net margin of 0.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.