Clearway Energy, Inc.
NYSE:CWEN · New York Stock Exchange
+$0.27 today
Vol 1.50M · Avg 0.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CWEN · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $2.0M of net income for the selected period. Gross margin is 48.2% and net margin is -4.0%, showing how much revenue survives after costs and taxes. EPS is $0.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B +4.2% | $1.4B +4.3% | $1.3B +10.4% | $1.2B -7.5% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +141.9% | $501.0M +5.9% | $473.0M +8.7% | $435.0M -3.5% | $451.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $217.0M -75.1% | $870.0M +3.4% | $841.0M +11.4% | $755.0M -9.6% | $835.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.2% -48.3pp | 63.5% -0.5pp | 64.0% +0.6pp | 63.4% -1.5pp | 64.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $2.0M -66.7% | $6.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $41.0M +5.1% | $39.0M +8.3% | $36.0M -10.0% | $40.0M +0.0% | $40.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $41.0M -93.9% | $674.0M +16.6% | $578.0M +180.8% | -$715.0M -225.9% | $568.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $885.0M +9.4% | $809.0M +13.8% | $711.0M +3.9% | $684.0M +4.4% | $655.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +1.3% | $1.1B +4.9% | $1.0B -53.0% | $2.2B +143.1% | $904.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 76.8% -2.2pp | 79.0% +0.5pp | 78.5% -106.2pp | 184.7% +114.4pp | 70.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $176.0M -10.2% | $196.0M -25.5% | $263.0M -82.1% | $1.5B +450.6% | $267.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.3% -2.0pp | 14.3% -5.7pp | 20.0% -103.5pp | 123.5% +102.8pp | 20.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $387.0M +26.1% | $307.0M -8.9% | $337.0M +45.3% | $232.0M -25.6% | $312.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$351.0M -53.3% | -$229.0M +17.9% | -$279.0M -48.4% | -$188.0M +43.0% | -$330.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$175.0M -430.3% | -$33.0M -106.3% | -$16.0M -101.2% | $1.3B +2134.9% | -$63.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -12.2% -9.8pp | -2.4% -1.2pp | -1.2% -108.9pp | 107.7% +112.6pp | -4.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $56.0M +86.7% | $30.0M +1600.0% | -$2.0M -100.9% | $222.0M +1750.0% | $12.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $169.0M +92.0% | $88.0M +11.4% | $79.0M -86.4% | $582.0M +1041.2% | $51.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.8% +5.4pp | 6.4% +0.4pp | 6.0% -42.9pp | 48.9% +44.9pp | 4.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +89.3% | $1 +11.9% | $1 -86.6% | $5 +1034.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +89.3% | $1 +11.9% | $1 -86.6% | $5 +1034.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $119.0M +0.8% | $118.0M +0.9% | $117.0M +0.0% | $117.0M +0.0% | $117.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $119.0M +0.8% | $118.0M +0.9% | $117.0M +0.0% | $117.0M +0.0% | $117.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PG&E Corporation
NYSE:PCG
$36.17B
CMS Energy Corporation
NYSE:CMS
$22.69B
Brookfield Renewable Partners L.P.
NYSE:BEP
$10.53B
Companhia Energética de Minas Gerais
NYSE:CIG-C
$8.73B
IDACORP, Inc.
NYSE:IDA
$7.88B
Ormat Technologies, Inc.
NYSE:ORA
$7.87B
Southwest Gas Holdings, Inc.
NYSE:SWX
$6.29B
TXNM Energy, Inc.
NYSE:TXNM
$6.27B
Companhia Energética de Minas Gerais
NYSE:CIG
$5.88B
Brookfield Renewable Corporation
NYSE:BEPC
$5.42B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CWEN generate?
Clearway Energy, Inc. (CWEN) reported $1.43B of revenue in fiscal 2025.
Is CWEN profitable?
Clearway Energy, Inc. (CWEN) reported $169.00M of net income, with a net margin of 11.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.