Clearwater Analytics Holdings, Inc.
TechnologyNYSE:CWAN · New York Stock Exchange
-$0.05 today
Vol 3.20M · Avg 3.59M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$38.8M -109.1% | $427.6M +1952.4% | -$23.1M -244.8% | -$6.7M +17.3% | -$8.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $85.5M +602.2% | $12.2M +22.7% | $9.9M +93.2% | $5.1M +47.1% | $3.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$12.6M +97.3% | -$460.0M -27529.5% | -$1.7M -107.3% | -$803.0K -23.9% | -$648.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $127.9M +23.9% | $103.2M -1.2% | $104.4M +59.0% | $65.7M +79.0% | $36.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$17.8M +16.1% | -$21.2M -31.6% | -$16.1M -1.5% | -$15.9M +63.3% | -$43.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$11.1M +18.3% | -$13.6M +29.3% | -$19.3M -1.0% | -$19.1M -10.3% | -$17.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$21.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.3M -598.5% | $269.0K +333.9% | -$115.0K -107.1% | $1.6M +345.7% | $361.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.3M +32.2% | -$7.8M -338.7% | $3.3M +104.7% | $1.6M +131.2% | -$5.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $31.7M +151.2% | $12.6M +13.6% | $11.1M +5.1% | $10.6M -30.7% | $15.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $175.9M +136.7% | $74.3M -12.2% | $84.6M +45.9% | $58.0M +1627.4% | $3.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$11.6M -119.7% | -$5.3M +6.5% | -$5.6M +27.5% | -$7.8M -54.4% | -$5.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.1B -2578.8% | -$40.1M | $0 +100.0% | -$65.8M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.7M +96.0% | -$117.6M +7.5% | -$127.2M -4139.4% | -$3.0M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $113.2M +5.4% | $107.4M +184.5% | $37.8M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$10.3M -9830.8% | -$104.0K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$988.1M -1675.7% | -$55.6M +41.5% | -$95.1M -24.2% | -$76.6M -1423.4% | -$5.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $770.4M +28115.0% | -$2.8M -0.0% | -$2.7M +0.0% | -$2.8M +99.3% | -$379.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $6.8M | $0 | $0 | $0 -100.0% | $582.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$18.1M | $0 | $0 | $0 +100.0% | -$626.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$33.7M +42.7% | -$58.9M -256.2% | -$16.5M -187.2% | $19.0M +398.6% | -$6.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $725.4M +1276.3% | -$61.7M -219.7% | -$19.3M -218.9% | $16.2M -91.7% | $195.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $713.0K +150.2% | -$1.4M -280.9% | $785.0K +150.4% | -$1.6M -1289.3% | -$112.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$86.1M -93.9% | -$44.4M -53.4% | -$29.0M -647.7% | -$3.9M -102.0% | $193.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $164.3M +138.0% | $69.1M -12.6% | $79.0M +57.2% | $50.2M +3114.2% | -$1.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
JFrog Ltd.
NASDAQ:FROG
$9.52B
Ingram Micro Holding Corporation
NYSE:INGM
$6.84B
WEX Inc.
NYSE:WEX
$4.72B
ACI Worldwide, Inc.
NASDAQ:ACIW
$4.61B
Zeta Global Holdings Corp.
NYSE:ZETA
$4.52B
Bitdeer Technologies Group
NASDAQ:BTDR
$4.12B
Webull Corporation Class A Ordinary Shares
NASDAQ:BULL
$3.43B
Bill.com Holdings, Inc.
NYSE:BILL
$3.28B
Workiva Inc.
NYSE:WK
$2.76B
Diginex Limited
DGNX
$26.74M
SEC Filings
Recent regulatory filings
No filings found.
Does CWAN generate free cash flow?
Clearwater Analytics Holdings, Inc. (CWAN) generated $164.34M of free cash flow in fiscal 2025.
How much operating cash flow does CWAN produce?
Operating cash flow was $175.90M, before capital expenditures of $11.55M.
Explore More
Continue the stock analysis
Jump to another research area for this company.