Covenant Logistics Group, Inc.
IndustrialsNYSE:CVLG · New York Stock Exchange
-$0.87 today
Vol 0.16M · Avg 0.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $5.1M of net income for the selected period. Gross margin is 12.8% and net margin is 0.4%, showing how much revenue survives after costs and taxes. EPS is $0.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +2.9% | $1.1B +2.5% | $1.1B -9.3% | $1.2B +16.3% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +13.7% | $941.8M +0.3% | $939.4M -8.9% | $1.0B +14.7% | $898.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $93.3M -50.8% | $189.6M +15.5% | $164.2M -11.7% | $186.0M +26.3% | $147.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.0% -8.7pp | 16.8% +1.9pp | 14.9% -0.4pp | 15.3% +1.2pp | 14.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $65.6M -50.1% | $131.3M +25.6% | $104.6M +11.6% | $93.7M +28.3% | $73.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $79.3M -45.2% | $144.9M +37.5% | $105.4M -0.2% | $105.6M +25.9% | $83.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $99.2M +14.7% | $86.5M +23.7% | $69.9M +21.6% | $57.5M +6.7% | $53.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $116.9M -20.0% | $146.0M -2.8% | $150.2M -26.2% | $203.4M +49.7% | $135.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.0% -2.9pp | 12.9% -0.7pp | 13.6% -3.1pp | 16.7% +3.7pp | 13.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.0M -68.8% | $44.8M -23.9% | $58.8M -26.8% | $80.4M +26.8% | $63.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.2% -2.8pp | 4.0% -1.4pp | 5.3% -1.3pp | 6.6% +0.5pp | 6.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.1M -11.2% | $13.6M +70.4% | $8.0M +158.4% | $3.1M +10.5% | $2.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.4M -837.1% | $1.1M -91.5% | $13.4M -78.5% | $62.4M +295.4% | $15.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.6M -87.8% | $45.9M -36.5% | $72.2M -49.4% | $142.8M +80.4% | $79.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.5% -3.6pp | 4.1% -2.5pp | 6.5% -5.2pp | 11.7% +4.2pp | 7.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2M -88.8% | $10.6M -39.9% | $17.6M -49.5% | $34.9M +66.3% | $21.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.2M -79.8% | $35.9M -35.0% | $55.2M -49.2% | $108.7M +79.0% | $60.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.6% -2.6pp | 3.2% -1.8pp | 5.0% -3.9pp | 8.9% +3.1pp | 5.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -79.6% | $1 -35.4% | $2 -41.4% | $4 +100.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -79.2% | $1 -35.0% | $2 -42.9% | $4 +93.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.0M -4.9% | $26.3M +0.8% | $26.1M -13.0% | $30.0M -10.7% | $33.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.0M -9.8% | $27.7M +0.2% | $27.7M -10.9% | $31.0M -8.8% | $34.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Heartland Express, Inc.
NASDAQ:HTLD
$1.25B
Kforce Inc.
NYSE:KFRC
$891.60M
Compass Diversified
NYSE:CODI
$773.43M
Safe Bulkers, Inc.
NYSE:SB
$705.49M
Ardmore Shipping Corporation
NYSE:ASC
$696.91M
Cass Information Systems, Inc.
NASDAQ:CASS
$636.48M
Universal Logistics Holdings, Inc.
NASDAQ:ULH
$451.98M
BlueLinx Holdings Inc.
NYSE:BXC
$428.50M
Byrna Technologies Inc.
NASDAQ:BYRN
$144.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CVLG generate?
Covenant Logistics Group, Inc. (CVLG) reported $1.16B of revenue in fiscal 2025.
Is CVLG profitable?
Covenant Logistics Group, Inc. (CVLG) reported $7.24M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.