Cousins Properties Incorporated
NYSE:CUZ · New York Stock Exchange
+$0.54 today
Vol 1.40M · Avg 1.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CUZ · Revenue to Net Income
Key Ratios
Analysis
$1.0B of revenue converted into -$5.3M of net income for the selected period. Gross margin is 57.7% and net margin is -0.3%, showing how much revenue survives after costs and taxes. EPS is $-0.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $993.8M +16.0% | $856.8M +6.7% | $802.9M +5.3% | $762.3M +1.0% | $755.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $730.4M +160.2% | $280.7M +5.3% | $266.4M +3.1% | $258.4M -0.4% | $259.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $263.4M -54.3% | $576.1M +7.4% | $536.4M +6.5% | $503.9M +1.7% | $495.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.5% -40.7pp | 67.2% +0.4pp | 66.8% +0.7pp | 66.1% +0.5pp | 65.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.4M +10.6% | $36.6M +13.1% | $32.3M +14.2% | $28.3M -3.4% | $29.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $40.4M -89.9% | $401.6M +15.7% | $347.2M +7.2% | $323.9M +2.0% | $317.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $415.4M +13.8% | $365.0M +15.9% | $314.9M +6.5% | $295.6M +2.6% | $288.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $456.6M -14.5% | $534.1M +5.9% | $504.2M -5.9% | $535.6M -15.5% | $634.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 45.9% -16.4pp | 62.3% -0.5pp | 62.8% -7.5pp | 70.3% -13.7pp | 84.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $223.0M +27.8% | $174.5M -7.8% | $189.2M +5.1% | $180.0M +1.0% | $178.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.4% +2.1pp | 20.4% -3.2pp | 23.6% -0.0pp | 23.6% +0.0pp | 23.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $159.3M +30.1% | $122.5M +16.1% | $105.5M +45.4% | $72.5M +8.2% | $67.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$181.7M -42.1% | -$127.9M -21.4% | -$105.4M -738.6% | -$12.6M -112.5% | $100.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $41.3M -11.4% | $46.6M -44.4% | $83.8M -49.9% | $167.4M -40.0% | $279.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.2% -1.3pp | 5.4% -5.0pp | 10.4% -11.5pp | 22.0% -15.0pp | 36.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $40.5M -11.9% | $46.0M -44.6% | $83.0M -50.3% | $166.8M -40.1% | $278.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.1% -1.3pp | 5.4% -5.0pp | 10.3% -11.5pp | 21.9% -15.0pp | 36.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -20.0% | $0 -45.5% | $1 -70.4% | $2 +31.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -20.0% | $0 -45.5% | $1 -70.4% | $2 +31.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $167.9M +9.5% | $153.4M +1.1% | $151.7M +1.1% | $150.1M +1.0% | $148.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $168.7M +9.5% | $154.0M +1.3% | $152.0M +1.1% | $150.4M +1.0% | $148.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vornado Realty Trust
NYSE:VNO
$7.10B
The Macerich Company
NYSE:MAC
$6.67B
Kite Realty Group Trust
NYSE:KRG
$5.74B
Phillips Edison & Company, Inc.
NASDAQ:PECO
$5.12B
Sabra Health Care REIT, Inc.
NASDAQ:SBRA
$4.53B
Kilroy Realty Corporation
NYSE:KRC
$4.28B
COPT Defense Properties
NYSE:CDP
$3.81B
SL Green Realty Corp.
NYSE:SLG
$3.60B
Sunstone Hotel Investors, Inc.
NYSE:SHO
$2.23B
Arbor Realty Trust, Inc.
NYSE:ABR
$991.62M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CUZ generate?
Cousins Properties Incorporated (CUZ) reported $993.82M of revenue in fiscal 2025.
Is CUZ profitable?
Cousins Properties Incorporated (CUZ) reported $40.50M of net income, with a net margin of 4.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.