CareTrust REIT, Inc.
Real EstateNYSE:CTRE · New York Stock Exchange
+$0.10 today
Vol 3.42M · Avg 3.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$468.1M of revenue converted into $334.9M of net income for the selected period. Gross margin is 77.4% and net margin is 72.5%, showing how much revenue survives after costs and taxes. EPS is $1.58, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $476.6M +108.8% | $228.3M +14.9% | $198.6M +5.9% | $187.5M -1.4% | $190.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $194.8M +1337.4% | $13.6M +41.3% | $9.6M +2.4% | $9.4M +162.2% | $3.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $281.8M +31.2% | $214.7M +13.6% | $189.0M +6.1% | $178.1M -4.5% | $186.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.1% -34.9pp | 94.1% -1.1pp | 95.2% +0.2pp | 95.0% -3.1pp | 98.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $138.0K -99.5% | $27.9M +33.5% | $20.9M +8.5% | $19.3M -28.3% | $26.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$38.4M -142.3% | $90.7M +24.2% | $73.0M -1.8% | $74.3M -9.6% | $82.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $93.1M +63.8% | $56.8M +11.0% | $51.2M +1.6% | $50.4M -9.1% | $55.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $462.1M +118.4% | $211.5M +45.1% | $145.8M +100.1% | $72.9M -51.8% | $151.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 97.0% +4.3pp | 92.7% +19.3pp | 73.4% +34.5pp | 38.9% -40.6pp | 79.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $320.1M +158.1% | $124.1M +6.9% | $116.0M +11.7% | $103.8M -0.6% | $104.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 67.2% +12.8pp | 54.3% -4.1pp | 58.4% +3.0pp | 55.4% +0.5pp | 54.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.5M -83.1% | $68.0M +254.8% | $19.2M +122.2% | $8.6M +300.1% | $2.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $43.7M +44.2% | $30.3M -25.9% | $40.9M +36.2% | $30.0M +26.7% | $23.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.1M +1396.8% | $344.0K +100.6% | -$62.3M +44.1% | -$111.3M -243.3% | -$32.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $325.3M +161.5% | $124.4M +131.6% | $53.7M +815.7% | -$7.5M -110.4% | $72.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 68.3% +13.8pp | 54.5% +27.4pp | 27.1% +31.1pp | -4.0% -41.8pp | 37.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.0M | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $320.5M +156.3% | $125.1M +132.8% | $53.7M +815.9% | -$7.5M -110.4% | $72.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 67.3% +12.5pp | 54.8% +27.7pp | 27.1% +31.1pp | -4.0% -41.8pp | 37.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +93.8% | $1 +62.0% | $1 +13.6% | $0 -12.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +96.3% | $1 +60.0% | $1 +13.6% | $0 -12.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $203.6M +31.6% | $154.8M +46.1% | $106.0M +9.6% | $96.7M +0.7% | $96.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $204.1M +31.5% | $155.2M +46.2% | $106.2M +9.8% | $96.7M +0.6% | $96.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
American Healthcare REIT, Inc.
NYSE:AHR
$9.68B
First Industrial Realty Trust, Inc.
NYSE:FR
$8.43B
STAG Industrial, Inc.
NYSE:STAG
$7.41B
Healthcare Realty Trust Incorporated
NYSE:HR
$7.26B
Vornado Realty Trust
NYSE:VNO
$7.20B
Terreno Realty Corporation
NYSE:TRNO
$7.15B
Essential Properties Realty Trust, Inc.
NYSE:EPRT
$6.68B
Starwood Property Trust, Inc.
NYSE:STWD
$6.30B
Sabra Health Care REIT, Inc.
NASDAQ:SBRA
$4.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CTRE generate?
CareTrust REIT, Inc. (CTRE) reported $476.59M of revenue in fiscal 2025.
Is CTRE profitable?
CareTrust REIT, Inc. (CTRE) reported $320.54M of net income, with a net margin of 67.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.