Constellium SE
NYSE:CSTM · New York Stock Exchange
+$0.32 today
Vol 1.30M · Avg 2.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CSTM · Revenue to Net Income
Key Ratios
Analysis
$8.6B of revenue converted into $429.6M of net income for the selected period. Gross margin is 13.0% and net margin is 4.7%, showing how much revenue survives after costs and taxes. EPS is $3.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.4B +19.3% | $7.1B -0.4% | $7.1B -10.3% | $7.9B +13.8% | $7.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.6B +22.9% | $6.2B +0.4% | $6.2B -12.5% | $7.0B +13.2% | $6.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $857.0M -5.4% | $905.8M -5.5% | $958.7M +7.1% | $894.9M +19.0% | $751.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.1% -2.6pp | 12.8% -0.7pp | 13.5% +2.2pp | 11.3% +0.5pp | 10.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $51.0M +7.8% | $47.3M +0.1% | $47.3M +10.5% | $42.7M -3.2% | $44.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $332.0M +9.8% | $302.3M +4.9% | $288.1M +9.1% | $263.9M -9.7% | $292.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $383.0M -40.4% | $643.2M +5.8% | $607.9M +5.5% | $576.1M +182.7% | $203.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $330.0M +12.4% | $293.6M +7.7% | $272.6M +1.2% | $269.5M -10.9% | $302.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $852.0M +62.8% | $523.4M -9.9% | $580.7M +15.9% | $500.9M -37.6% | $802.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.1% +2.7pp | 7.4% -0.8pp | 8.2% +1.8pp | 6.3% -5.2pp | 11.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $474.0M +80.5% | $262.7M -25.1% | $350.8M +10.0% | $318.7M -41.8% | $548.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.6% +1.9pp | 3.7% -1.2pp | 4.9% +0.9pp | 4.0% -3.8pp | 7.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $16.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $114.0M +1.8% | $112.0M -2.6% | $115.0M -8.8% | $126.1M -18.5% | $154.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$66.0M +50.1% | -$132.3M +5.5% | -$139.9M +22.0% | -$179.3M +5.1% | -$189.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $408.0M +213.0% | $130.4M -38.2% | $210.8M +51.2% | $139.4M -61.2% | $358.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.8% +3.0pp | 1.8% -1.1pp | 3.0% +1.2pp | 1.8% -3.4pp | 5.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $133.0M +83.6% | $72.4M +6.3% | $68.2M +144.4% | -$153.3M -346.2% | $62.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $273.0M +404.8% | $54.1M -60.8% | $138.1M -51.7% | $286.2M -1.6% | $291.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.2% +2.5pp | 0.8% -1.2pp | 1.9% -1.7pp | 3.6% -0.6pp | 4.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +427.0% | $0 -56.0% | $1 -58.0% | $2 +9.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +418.9% | $0 -56.0% | $1 -57.1% | $2 +12.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $139.7M -4.0% | $145.5M -2.2% | $148.8M +3.6% | $143.6M +1.9% | $141.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $141.9M -3.7% | $147.4M -1.2% | $149.2M +1.8% | $146.6M -0.4% | $147.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Materion Corporation
NYSE:MTRN
$5.57B
Century Aluminum Company
NASDAQ:CENX
$5.23B
Ero Copper Corp.
NYSE:ERO
$3.21B
Ashland Inc.
NYSE:ASH
$2.99B
Kaiser Aluminum Corporation
NASDAQ:KALU
$2.92B
Fortuna Mining Corp.
NYSE:FSM
$2.86B
Boise Cascade Company
NYSE:BCC
$2.60B
Olin Corporation
NYSE:OLN
$2.51B
DRDGOLD Limited
NYSE:DRD
$2.09B
Companhia Siderúrgica Nacional
NYSE:SID
$1.43B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CSTM generate?
Constellium SE (CSTM) reported $8.45B of revenue in fiscal 2025.
Is CSTM profitable?
Constellium SE (CSTM) reported $273.00M of net income, with a net margin of 3.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.