Carpenter Technology Corporation
IndustrialsNYSE:CRS · New York Stock Exchange
-$0.96 today
Vol 0.78M · Avg 0.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into $479.1M of net income for the selected period. Gross margin is 29.7% and net margin is 15.8%, showing how much revenue survives after costs and taxes. EPS is $9.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +4.3% | $2.8B +8.2% | $2.6B +38.9% | $1.8B +24.4% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.1B -3.1% | $2.2B -1.7% | $2.2B +31.2% | $1.7B +14.4% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $768.6M +31.5% | $584.3M +73.2% | $337.3M +125.2% | $149.8M +14880.0% | $1.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.7% +5.5pp | 21.2% +7.9pp | 13.2% +5.1pp | 8.2% +8.1pp | 0.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $26.1M +2.0% | $25.6M +4.9% | $24.4M | $0 -100.0% | $19.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $243.2M +5.6% | $230.2M +12.7% | $204.2M +16.9% | $174.7M -3.1% | $180.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $246.8M -5.5% | $261.2M +27.9% | $204.2M +16.9% | $174.7M -30.0% | $249.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $139.2M +3.4% | $134.6M +2.7% | $131.0M -0.3% | $131.4M +6.3% | $123.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $670.4M +62.9% | $411.6M +53.8% | $267.6M +136.4% | $113.2M +180.5% | -$140.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.3% +8.4pp | 14.9% +4.4pp | 10.5% +4.3pp | 6.2% +15.7pp | -9.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $521.8M +61.5% | $323.1M +142.7% | $133.1M +634.5% | -$24.9M +90.0% | -$248.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.1% +6.4pp | 11.7% +6.5pp | 5.2% +6.6pp | -1.4% +15.5pp | -16.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.5M +316.7% | $1.8M +200.0% | $600.0K -96.7% | $18.4M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $63.9M -2.3% | $65.4M +2.0% | $64.1M +42.8% | $44.9M +33.6% | $33.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$54.5M +51.1% | -$111.5M -84.0% | -$60.6M -58.6% | -$38.2M +22.5% | -$49.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $467.3M +120.8% | $211.6M +191.9% | $72.5M +214.9% | -$63.1M +78.8% | -$297.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.2% +8.6pp | 7.7% +4.8pp | 2.8% +6.3pp | -3.4% +16.8pp | -20.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $91.3M +263.7% | $25.1M +55.9% | $16.1M +215.0% | -$14.0M +79.5% | -$68.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $376.0M +101.6% | $186.5M +230.7% | $56.4M +214.9% | -$49.1M +78.6% | -$229.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.1% +6.3pp | 6.8% +4.5pp | 2.2% +4.9pp | -2.7% +12.9pp | -15.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +99.7% | $4 +226.1% | $1 +213.9% | -$1 +78.7% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +100.5% | $4 +224.6% | $1 +212.9% | -$1 +78.7% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.2M +1.0% | $49.7M +1.8% | $48.8M +0.6% | $48.5M +0.4% | $48.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.7M +0.8% | $50.3M +2.2% | $49.2M +1.4% | $48.5M +0.4% | $48.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$28.68B
J.B. Hunt Transport Services, Inc.
NASDAQ:JBHT
$27.29B
ATI Inc.
NYSE:ATI
$27.09B
Woodward, Inc.
NASDAQ:WWD
$23.05B
Southwest Airlines Co.
NYSE:LUV
$22.22B
UL Solutions Inc.
NYSE:ULS
$19.51B
ITT Inc.
NYSE:ITT
$16.91B
Watsco, Inc.
NYSE:WSO
$15.67B
Mueller Industries, Inc.
NYSE:MLI
$15.27B
TransUnion
NYSE:TRU
$12.75B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRS generate?
Carpenter Technology Corporation (CRS) reported $2.88B of revenue in fiscal 2025.
Is CRS profitable?
Carpenter Technology Corporation (CRS) reported $376.00M of net income, with a net margin of 13.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.