Charles River Laboratories International, Inc.
HealthcareNYSE:CRL · New York Stock Exchange
+$0.24 today
Vol 0.40M · Avg 0.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into -$184.7M of net income for the selected period. Gross margin is 31.8% and net margin is -4.7%, showing how much revenue survives after costs and taxes. EPS is $-3.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B -0.9% | $4.0B -1.9% | $4.1B +3.9% | $4.0B +12.3% | $3.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +2.6% | $2.7B +3.5% | $2.6B +4.5% | $2.5B +14.0% | $2.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -8.0% | $1.3B -11.4% | $1.5B +2.7% | $1.5B +9.6% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.5% -2.4pp | 32.9% -3.5pp | 36.4% -0.4pp | 36.8% -0.9pp | 37.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $743.1M -1.1% | $751.0M +0.4% | $747.9M +12.4% | $665.1M +7.3% | $619.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $717.7M -35.0% | $1.1B +24.8% | $885.3M +9.1% | $811.7M +9.0% | $744.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $403.3M +11.5% | $361.7M +15.2% | $314.1M +3.4% | $303.9M +14.4% | $265.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $410.8M -29.3% | $581.1M -43.7% | $1.0B +4.7% | $986.1M +20.2% | $820.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.2% -4.1pp | 14.3% -10.6pp | 25.0% +0.2pp | 24.8% +1.6pp | 23.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $507.8M +123.4% | $227.3M -63.2% | $617.3M -5.2% | $651.0M +10.4% | $589.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.6% +7.0pp | 5.6% -9.3pp | 14.9% -1.4pp | 16.4% -0.3pp | 16.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.9M -42.4% | $8.6M +65.0% | $5.2M +566.2% | $780.0K +19.6% | $652.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $107.0M -15.3% | $126.3M -7.6% | $136.7M +130.6% | $59.3M -19.8% | $73.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$607.3M -352.5% | -$134.2M -273.1% | -$36.0M -28.5% | -$28.0M +74.4% | -$109.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$99.5M -206.9% | $93.1M -84.0% | $581.3M -6.7% | $623.0M +29.6% | $480.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.5% -4.8pp | 2.3% -11.8pp | 14.1% -1.6pp | 15.7% +2.1pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $42.7M -37.1% | $67.8M -32.8% | $100.9M -22.6% | $130.4M +59.2% | $81.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$144.3M -1501.7% | $10.3M -97.8% | $474.6M -2.4% | $486.2M +24.4% | $391.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.6% -3.8pp | 0.3% -11.2pp | 11.5% -0.7pp | 12.2% +1.2pp | 11.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -1555.0% | $0 -97.8% | $9 -3.1% | $10 +23.2% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -1555.0% | $0 -97.8% | $9 -2.7% | $9 +24.7% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $49.6M -3.5% | $51.4M +0.3% | $51.2M +0.8% | $50.8M +1.0% | $50.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $49.6M -4.0% | $51.6M +0.3% | $51.5M +0.3% | $51.3M -0.2% | $51.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DaVita Inc.
NYSE:DVA
$13.47B
Penumbra, Inc.
NYSE:PEN
$12.53B
Revvity, Inc.
NYSE:RVTY
$11.15B
Baxter International Inc.
NYSE:BAX
$10.76B
Bio-Rad Laboratories, Inc.
NYSE:BIO
$7.72B
Qiagen N.V.
NYSE:QGEN
$7.66B
Avantor, Inc.
NYSE:AVTR
$6.54B
Caris Life Sciences, Inc.
NASDAQ:CAI
$5.07B
Atrium Therapeutics, Inc.
NASDAQ:RNA
$210.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRL generate?
Charles River Laboratories International, Inc. (CRL) reported $4.02B of revenue in fiscal 2025.
Is CRL profitable?
Charles River Laboratories International, Inc. (CRL) reported -$144,338,000.00 of net income, with a net margin of -3.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.