Carter's, Inc.

Carter's, Inc.

Consumer Cyclical

NYSE:CRI · New York Stock Exchange

Market Cap $1.58B Beta 0.87 P/E (TTM) 16.7
$42.79 +2.91%

+$1.21 today

52W Low $23.38High $44.44

Vol 0.71M · Avg 1.08M

EPS (TTM)$2.56
Div Yield2.34%
Apparel - Retail

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$2.54
Gross Margin44.9%
Net Margin2.7%
P/E Ratio161.4
P/S Ratio1.6

Analysis

$2.9B of revenue converted into $90.6M of net income for the selected period. Gross margin is 44.9% and net margin is 2.7%, showing how much revenue survives after costs and taxes. EPS is $2.54, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$2.9B
+1.9%
$2.8B
-3.4%
$2.9B
-8.3%
$3.2B
-7.9%
$3.5B
$809.6M$921.6M$731.2M
Cost of Revenue
$1.6B
+7.1%
$1.5B
-4.6%
$1.5B
-11.0%
$1.7B
-4.6%
$1.8B
$725.6M$804.0M$882.4M
Gross Profit
$1.3B
-3.7%
$1.4B
-2.2%
$1.4B
-5.2%
$1.5B
-11.4%
$1.7B
$8.9B$7.6B$6.2B
Gross Margin
45.4%
-2.6pp
48.0%
+0.6pp
47.4%
+1.6pp
45.8%
-1.8pp
47.7%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$1.2B
+8.6%
$1.1B
+0.1%
$1.1B
-1.4%
$1.1B
-7.0%
$1.2B
$620.6M$923.0M-$1.5B
Operating Expenses
$1.2B
+5.4%
$1.1B
+3.5%
$1.1B
-1.9%
$1.1B
-6.2%
$1.2B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$55.3M
-4.6%
$57.9M
-9.7%
$64.1M
-1.7%
$65.3M
-30.6%
$94.1M
$374.2M$1.2B$631.8M
EBITDA
$203.3M
-40.8%
$343.5M
-14.2%
$400.4M
-5.8%
$424.8M
-28.3%
$592.7M
-$15.2B$6.8B$9.3B
EBITDA Margin
7.0%
-5.1pp
12.1%
-1.5pp
13.6%
+0.4pp
13.2%
-3.8pp
17.0%
5.6%46.3%42.0%
Operating Income
$143.9M
-43.5%
$254.7M
-21.2%
$323.4M
-14.7%
$379.2M
-23.7%
$497.1M
$12.3B$14.0B-$15.7B
Operating Margin
5.0%
-4.0pp
9.0%
-2.0pp
11.0%
-0.8pp
11.8%
-2.5pp
14.3%
16.6%24.1%22.0%
Interest Income
$13.5M
+22.1%
$11.0M
+131.1%
$4.8M
+278.7%
$1.3M
+15.1%
$1.1M
-$1.5B-$1.6B$405.0M
Interest Expense
$34.2M
+9.2%
$31.3M
-7.8%
$34.0M
-20.6%
$42.8M
-29.0%
$60.3M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$30.1M
-25.8%
-$23.9M
-13.0%
-$21.2M
+66.1%
-$62.4M
-6.2%
-$58.8M
-$1.5B$1.4B$1.2B
Income Before Tax
$113.8M
-50.7%
$230.8M
-23.6%
$302.2M
-4.6%
$316.7M
-27.7%
$438.3M
$3.3B$4.9B$3.6B
Pre-Tax Margin
3.9%
-4.2pp
8.1%
-2.1pp
10.3%
+0.4pp
9.9%
-2.7pp
12.6%
20.8%18.7%26.2%
Income Tax Expense
$22.0M
-51.4%
$45.3M
-35.0%
$69.7M
+4.6%
$66.7M
-32.3%
$98.5M
$1.3B-$1.6B$745.2M
Net Income
$91.8M
-50.5%
$185.5M
-20.2%
$232.5M
-7.0%
$250.0M
-26.4%
$339.7M
$4.9B$4.8B$4.7B
Net Margin
3.2%
-3.4pp
6.5%
-1.4pp
7.9%
+0.1pp
7.8%
-2.0pp
9.7%
12.4%17.5%22.5%
EPS (Basic)
$3
-49.4%
$5
-17.9%
$6
-1.6%
$6
-19.0%
$8
$400.8M$703.2M$1.3B
EPS (Diluted)
$3
-49.4%
$5
-17.9%
$6
-1.6%
$6
-18.8%
$8
$766.2M$609.4M$452.6M
Weighted Avg Shares
$35.4M
-0.2%
$35.5M
-2.9%
$36.6M
-5.8%
$38.8M
-9.4%
$42.9M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$35.4M
-0.2%
$35.5M
-2.9%
$36.6M
-5.8%
$38.9M
-9.7%
$43.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does CRI generate?

Carter's, Inc. (CRI) reported $2.90B of revenue in fiscal 2025.

Is CRI profitable?

Carter's, Inc. (CRI) reported $91.80M of net income, with a net margin of 3.2%.

Explore More

Continue the stock analysis

Jump to another research area for this company.