Crawford & Company
NYSE:CRD-A · New York Stock Exchange
+$0.19 today
Vol 0.06M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CRD-A · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $17.9M of net income for the selected period. Gross margin is 26.3% and net margin is 1.4%, showing how much revenue survives after costs and taxes. EPS is $0.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B -2.0% | $1.3B +1.8% | $1.3B +7.0% | $1.2B +8.1% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $992.2M +1.9% | $973.4M +1.6% | $957.8M +3.6% | $924.9M +9.1% | $847.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $321.9M -12.4% | $367.5M +2.4% | $359.1M +17.2% | $306.4M +5.0% | $291.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.5% -2.9pp | 27.4% +0.1pp | 27.3% +2.4pp | 24.9% -0.7pp | 25.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $299.7M +4.6% | $286.5M +12.0% | $255.8M +4.5% | $244.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $245.7M -18.0% | $299.7M +4.6% | $286.5M +12.0% | $255.8M +4.5% | $244.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $40.0M +10.6% | $36.2M +1.3% | $35.7M -1.0% | $36.1M -10.2% | $40.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $92.6M -5.1% | $97.6M -5.1% | $102.9M +97.5% | $52.1M -42.8% | $91.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.0% -0.2pp | 7.3% -0.5pp | 7.8% +3.6pp | 4.2% -3.8pp | 8.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $76.2M +12.3% | $67.9M -6.5% | $72.6M +43.4% | $50.6M +7.8% | $47.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.8% +0.7pp | 5.1% -0.4pp | 5.5% +1.4pp | 4.1% -0.0pp | 4.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.3M -4.5% | $3.4M +24.1% | $2.8M +323.4% | $655.0K +54.5% | $424.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.0M -11.5% | $20.3M +2.5% | $19.8M +80.6% | $11.0M +57.0% | $7.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$41.6M -55.4% | -$26.8M -6.2% | -$25.2M +44.7% | -$45.6M -1375.8% | -$3.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $34.6M -15.8% | $41.1M -13.2% | $47.4M +838.5% | $5.0M -88.5% | $43.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.6% -0.4pp | 3.1% -0.5pp | 3.6% +3.2pp | 0.4% -3.4pp | 3.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.9M +2.3% | $14.6M -14.7% | $17.1M -27.5% | $23.6M +77.1% | $13.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $19.6M -26.2% | $26.6M -13.1% | $30.6M +267.2% | -$18.3M -159.6% | $30.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.5% -0.5pp | 2.0% -0.3pp | 2.3% +3.8pp | -1.5% -4.2pp | 2.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -25.9% | $1 -14.3% | $1 +270.3% | -$0 -163.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -26.4% | $1 -14.5% | $1 +267.6% | -$0 -164.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $49.6M +1.0% | $49.1M +0.5% | $48.8M -1.3% | $49.5M -6.6% | $53.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.1M +0.7% | $49.7M +0.3% | $49.6M +0.2% | $49.5M -8.3% | $54.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alerus Financial Corporation
NASDAQ:ALRS
$746.17M
Shore Bancshares, Inc.
NASDAQ:SHBI
$731.01M
Donegal Group Inc.
NASDAQ:DGICA
$642.08M
Gladstone Investment Corporation
NASDAQ:GAIN
$587.92M
HarborOne Bancorp, Inc.
HONE
$522.22M
American Coastal Insurance Corporation
NASDAQ:ACIC
$508.08M
Investors Title Company
NASDAQ:ITIC
$486.73M
Crescent Capital BDC, Inc.
NASDAQ:CCAP
$414.33M
BitFuFu Inc.
NASDAQ:FUFU
$282.50M
Northpointe Bancshares, Inc.
NYSE:NPB
$270.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRD-A generate?
Crawford & Company (CRD-A) reported $1.31B of revenue in fiscal 2025.
Is CRD-A profitable?
Crawford & Company (CRD-A) reported $19.63M of net income, with a net margin of 1.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.