Circle Internet Group
Financial ServicesNYSE:CRCL · New York Stock Exchange
-$4.79 today
Vol 12.25M · Avg 15.91M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into -$79.0M of net income for the selected period. Gross margin is 5.9% and net margin is -4.7%, showing how much revenue survives after costs and taxes. EPS is $-2.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B +63.9% | $1.7B +15.6% | $1.5B +87.9% | $772.1M +809.6% | $84.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +95.9% | $1.3B +25.1% | $1.0B +96.0% | $522.3M +371.4% | $110.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $238.1M -39.8% | $395.5M -7.3% | $426.7M +70.9% | $249.7M +1063.7% | -$25.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.7% -14.9pp | 23.6% -5.8pp | 29.4% -2.9pp | 32.3% +62.9pp | -30.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $216.0M +39.7% | $154.6M +13.1% | $136.7M -15.2% | $161.1M +259.4% | $44.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $329.3M +44.2% | $228.3M +45.3% | $157.2M -45.4% | $287.9M +378.3% | $60.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $76.6M +50.7% | $50.9M +45.8% | $34.9M +162.8% | $13.3M +236.6% | $3.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$25.0M -109.1% | $274.3M -22.9% | $355.7M +147.9% | -$742.5M -50.0% | -$495.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.9% -17.3pp | 16.4% -8.2pp | 24.5% +120.7pp | -96.2% +487.2pp | -583.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$91.1M -154.5% | $167.2M -38.0% | $269.5M +807.1% | -$38.1M +55.7% | -$86.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.3% -13.3pp | 10.0% -8.6pp | 18.6% +23.5pp | -4.9% +96.5pp | -101.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $47.7M +37.3% | $34.7M +18.6% | $29.3M +238.5% | $8.6M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2M -35.7% | $1.9M -0.3% | $1.9M -28.8% | $2.7M -43.8% | $4.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.8M -121.6% | $54.4M +10.1% | $49.4M +106.9% | -$720.4M -72.4% | -$417.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$102.9M -146.4% | $221.6M -30.5% | $318.9M +142.0% | -$758.5M -50.5% | -$503.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.7% -17.0pp | 13.2% -8.8pp | 22.0% +120.2pp | -98.2% +495.4pp | -593.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$33.4M -151.7% | $64.6M +36.3% | $47.4M +1352.7% | $3.3M -32.8% | $4.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$69.5M -144.7% | $155.7M -41.8% | $267.6M +134.8% | -$768.8M -51.3% | -$508.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.5% -11.8pp | 9.3% -9.2pp | 18.4% +118.0pp | -99.6% +499.2pp | -598.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -110.1% | $3 -49.5% | $6 +134.3% | -$16 -43.7% | -$11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -113.6% | $2 -46.2% | $4 +124.0% | -$16 -43.8% | -$11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $242.3M +345.3% | $54.4M +15.1% | $47.3M +1.3% | $46.7M +5.3% | $44.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $242.3M +231.7% | $73.0M +8.1% | $67.5M +44.8% | $46.7M +5.2% | $44.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Morgan Stanley
NYSE:MS
$337.60B
Fifth Third Bancorp
NASDAQ:FITB
$48.42B
ORIX Corporation
NYSE:IX
$42.93B
Raymond James Financial, Inc.
NYSE:RJF
$30.09B
W. R. Berkley Corporation
NYSE:WRB
$25.42B
Synchrony Financial
NYSE:SYF
$24.68B
LPL Financial Holdings Inc.
NASDAQ:LPLA
$23.65B
Tradeweb Markets Inc.
NASDAQ:TW
$21.56B
Futu Holdings Limited
NASDAQ:FUTU
$13.61B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRCL generate?
Circle Internet Group (CRCL) reported $2.75B of revenue in fiscal 2025.
Is CRCL profitable?
Circle Internet Group (CRCL) reported -$69,508,000.00 of net income, with a net margin of -2.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.