Coupang, Inc.
Consumer CyclicalNYSE:CPNG · New York Stock Exchange
-$0.31 today
Vol 21.45M · Avg 21.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$35.1B of revenue converted into -$165.0M of net income for the selected period. Gross margin is 28.8% and net margin is -0.5%, showing how much revenue survives after costs and taxes. EPS is $-0.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.5B +14.1% | $30.3B +24.1% | $24.4B +18.5% | $20.6B +11.8% | $18.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $24.4B +13.8% | $21.4B +17.8% | $18.2B +14.6% | $15.9B +2.7% | $15.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.1B +14.8% | $8.8B +42.7% | $6.2B +31.4% | $4.7B +59.6% | $3.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.4% +0.2pp | 29.2% +3.8pp | 25.4% +2.5pp | 22.9% +6.9pp | 16.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.7B +15.2% | $8.4B +46.8% | $5.7B +18.6% | $4.8B +8.5% | $4.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.7B +15.2% | $8.4B +46.8% | $5.7B +18.6% | $4.8B +8.5% | $4.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $433.0M +57.5% | $275.0M +19.0% | $231.0M +14.9% | $201.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $683.0M -34.7% | $1.0B +15.3% | $907.0M +449.7% | $165.0M +112.7% | -$1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.0% -1.5pp | 3.5% -0.3pp | 3.7% +2.9pp | 0.8% +7.8pp | -7.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $473.0M +8.5% | $436.0M -7.8% | $473.0M +522.3% | -$112.0M +92.5% | -$1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.4% -0.1pp | 1.4% -0.5pp | 1.9% +2.5pp | -0.5% +7.6pp | -8.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $199.0M -7.9% | $216.0M +21.3% | $178.0M +235.8% | $53.0M +488.9% | $9.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $86.0M -38.6% | $140.0M +191.7% | $48.0M +77.8% | $27.0M -40.0% | $45.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $124.0M +235.1% | $37.0M -66.7% | $111.0M +484.2% | $19.0M +139.6% | -$48.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $597.0M +26.2% | $473.0M -19.0% | $584.0M +728.0% | -$93.0M +94.0% | -$1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.7% +0.2pp | 1.6% -0.8pp | 2.4% +2.8pp | -0.5% +7.9pp | -8.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $383.0M -5.9% | $407.0M +152.4% | -$776.0M -77500.0% | -$1.0M -200.0% | $1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $208.0M +35.1% | $154.0M -88.7% | $1.4B +1578.3% | -$92.0M +94.0% | -$1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.6% +0.1pp | 0.5% -5.1pp | 5.6% +6.0pp | -0.4% +7.9pp | -8.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +28.2% | $0 -88.7% | $1 +1558.7% | -$0 +95.2% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +30.5% | $0 -88.8% | $1 +1539.5% | -$0 +95.2% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.8B +1.3% | $1.8B +0.7% | $1.8B +1.0% | $1.8B +23.9% | $1.4B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.9B +1.6% | $1.8B +1.3% | $1.8B +2.2% | $1.8B +23.9% | $1.4B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hilton Worldwide Holdings Inc.
NYSE:HLT
$78.71B
Ross Stores, Inc.
NASDAQ:ROST
$77.47B
General Motors Company
NYSE:GM
$73.36B
Carvana Co.
NYSE:CVNA
$71.28B
Ferrari N.V.
NYSE:RACE
$62.68B
Ford Motor Company
NYSE:F
$58.22B
AutoZone, Inc.
NYSE:AZO
$50.70B
eBay Inc.
NASDAQ:EBAY
$47.99B
JD.com, Inc.
NASDAQ:JD
$38.66B
Trip.com Group Limited
NASDAQ:TCOM
$29.50B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CPNG generate?
Coupang, Inc. (CPNG) reported $34.53B of revenue in fiscal 2025.
Is CPNG profitable?
Coupang, Inc. (CPNG) reported $208.00M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.