Central Pacific Financial Corp.
NYSE:CPF · New York Stock Exchange
+$0.11 today
Vol 0.12M · Avg 0.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CPF · Revenue to Net Income
Key Ratios
Analysis
$362.8M of revenue converted into $80.4M of net income for the selected period. Gross margin is 77.7% and net margin is 22.2%, showing how much revenue survives after costs and taxes. EPS is $3.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $362.3M +6.4% | $340.5M +6.5% | $319.6M +15.4% | $277.0M +6.6% | $259.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $86.5M -16.8% | $104.0M +18.3% | $87.9M +465.7% | $15.5M +317.8% | -$7.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $275.8M +16.6% | $236.5M +2.1% | $231.7M -11.4% | $261.5M -2.1% | $267.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.1% +6.7pp | 69.5% -3.0pp | 72.5% -21.9pp | 94.4% -8.4pp | 102.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $102.9M +4.9% | $98.2M +4.3% | $94.1M -8.1% | $102.4M -0.2% | $102.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $175.1M +4.0% | $168.4M +8.7% | $154.9M -4.8% | $162.7M +0.9% | $161.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.9M -12.8% | $9.1M +19.2% | $7.6M -6.3% | $8.2M -21.9% | $10.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $108.6M +40.8% | $77.2M -8.7% | $84.5M -21.0% | $106.9M -7.9% | $116.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.0% +7.3pp | 22.7% -3.8pp | 26.4% -12.2pp | 38.6% -6.1pp | 44.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $100.7M +48.0% | $68.0M -11.4% | $76.8M -22.2% | $98.8M -6.5% | $105.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.8% +7.8pp | 20.0% -4.1pp | 24.0% -11.6pp | 35.7% -5.0pp | 40.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $313.1M +2.4% | $305.6M +8.3% | $282.2M +21.5% | $232.3M +6.3% | $218.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $73.3M -22.3% | $94.4M +29.9% | $72.7M +325.1% | $17.1M +121.6% | $7.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.4M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $98.3M +44.4% | $68.0M -11.4% | $76.8M -22.2% | $98.8M -6.5% | $105.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.1% +7.1pp | 20.0% -4.1pp | 24.0% -11.6pp | 35.7% -5.0pp | 40.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.8M +42.2% | $14.6M -19.4% | $18.2M -26.9% | $24.8M -3.6% | $25.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $77.5M +45.1% | $53.4M -9.0% | $58.7M -20.6% | $73.9M -7.5% | $79.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.4% +5.7pp | 15.7% -2.7pp | 18.4% -8.3pp | 26.7% -4.1pp | 30.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +46.7% | $2 -9.2% | $2 -19.6% | $3 -5.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +45.7% | $2 -9.2% | $2 -19.0% | $3 -5.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.7M -1.4% | $27.1M +0.1% | $27.0M -1.4% | $27.4M -2.2% | $28.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $26.8M -1.4% | $27.2M +0.4% | $27.1M -1.8% | $27.6M -2.4% | $28.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amalgamated Financial Corp.
NASDAQ:AMAL
$1.30B
Capitol Federal Financial, Inc.
NASDAQ:CFFN
$1.02B
MidWestOne Financial Group, Inc.
MOFG
$1.02B
Southside Bancshares, Inc.
NYSE:SBSI
$991.62M
Equity Bancshares, Inc.
NYSE:EQBK
$960.42M
HBT Financial, Inc.
NASDAQ:HBT
$945.00M
Five Star Bancorp
NASDAQ:FSBC
$944.71M
Heritage Financial Corporation
NASDAQ:HFWA
$942.07M
Business First Bancshares, Inc.
NASDAQ:BFST
$934.36M
Hanmi Financial Corporation
NASDAQ:HAFC
$918.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CPF generate?
Central Pacific Financial Corp. (CPF) reported $362.32M of revenue in fiscal 2025.
Is CPF profitable?
Central Pacific Financial Corp. (CPF) reported $77.48M of net income, with a net margin of 21.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.