Corpay, Inc.
TechnologyNYSE:CPAY · New York Stock Exchange
+$5.15 today
Vol 0.19M · Avg 0.57M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.8B of revenue converted into $1.2B of net income for the selected period. Gross margin is 72.9% and net margin is 24.6%, showing how much revenue survives after costs and taxes. EPS is $16.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5B +13.9% | $4.0B +5.8% | $3.8B +9.6% | $3.4B +20.9% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +56.8% | $869.1M +6.0% | $819.9M +7.2% | $764.7M +36.6% | $559.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.2B +1.9% | $3.1B +5.7% | $2.9B +10.3% | $2.7B +17.1% | $2.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.9% -8.2pp | 78.1% -0.0pp | 78.2% +0.5pp | 77.7% -2.6pp | 80.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +21.5% | $997.8M +5.7% | $943.6M +5.6% | $893.2M +19.4% | $747.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -7.9% | $1.3B +2.9% | $1.3B +5.4% | $1.2B +17.9% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $393.3M +12.0% | $351.1M +4.3% | $336.6M +4.4% | $322.3M +13.4% | $284.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.3B +10.4% | $2.1B +5.4% | $2.0B +14.0% | $1.8B +17.0% | $1.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 51.6% -1.7pp | 53.3% -0.2pp | 53.5% +2.1pp | 51.4% -1.7pp | 53.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.0B +9.2% | $1.8B +7.9% | $1.7B +14.5% | $1.4B +16.4% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 43.1% -1.9pp | 45.0% +0.9pp | 44.1% +1.9pp | 42.2% -1.6pp | 43.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $403.8M +5.4% | $383.0M +9.9% | $348.6M +111.7% | $164.7M +44.8% | $113.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$410.2M -2.0% | -$402.0M -21.1% | -$331.9M -94.1% | -$171.0M -27.8% | -$133.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B +11.3% | $1.4B +4.5% | $1.3B +3.9% | $1.3B +15.0% | $1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.0% -0.8pp | 34.8% -0.4pp | 35.3% -2.0pp | 37.2% -1.9pp | 39.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $469.7M +23.2% | $381.4M +11.2% | $343.1M +6.8% | $321.3M +19.3% | $269.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +6.6% | $1.0B +2.2% | $981.9M +2.9% | $954.3M +13.7% | $839.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.6% -1.6pp | 25.3% -0.9pp | 26.1% -1.7pp | 27.8% -1.8pp | 29.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $15 +6.9% | $14 +6.3% | $13 +6.3% | $13 +23.4% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $15 +7.6% | $14 +5.8% | $13 +6.3% | $12 +24.3% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $70.1M -0.3% | $70.3M -3.9% | $73.2M -3.2% | $75.6M -7.9% | $82.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $71.1M -1.1% | $71.8M -3.4% | $74.4M -3.2% | $76.9M -8.6% | $84.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
F5, Inc.
NASDAQ:FFIV
$22.31B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.53B
Jacobs Solutions Inc.
NYSE:J
$15.00B
Gen Digital Inc.
NASDAQ:GEN
$14.54B
CGI Inc.
NYSE:GIB
$14.50B
Toast, Inc.
NYSE:TOST
$14.43B
Nutanix, Inc.
NASDAQ:NTNX
$13.32B
Check Point Software Technologies Ltd.
NASDAQ:CHKP
$13.04B
GoDaddy Inc.
NYSE:GDDY
$10.01B
Gartner, Inc.
NYSE:IT
$9.83B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CPAY generate?
Corpay, Inc. (CPAY) reported $4.53B of revenue in fiscal 2025.
Is CPAY profitable?
Corpay, Inc. (CPAY) reported $1.07B of net income, with a net margin of 23.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.