Cementos Pacasmayo S.A.A.
NYSE:CPAC · New York Stock Exchange
+$0.08 today
Vol 0.44M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CPAC · Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $183.5M of net income for the selected period. Gross margin is 39.4% and net margin is 8.5%, showing how much revenue survives after costs and taxes. EPS is $2.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +7.0% | $2.0B +1.4% | $2.0B -7.8% | $2.1B +9.2% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +4.8% | $1.2B -0.9% | $1.3B -13.9% | $1.5B +6.2% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $806.9M +10.8% | $728.5M +5.7% | $689.5M +5.7% | $652.0M +16.6% | $559.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.1% +1.3pp | 36.8% +1.5pp | 35.4% +4.5pp | 30.8% +1.9pp | 28.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $357.7M +15.8% | $309.0M +9.6% | $281.8M +5.0% | $268.5M +19.4% | $224.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $382.1M +13.2% | $337.5M +11.0% | $304.0M +2.4% | $296.7M +23.0% | $241.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $159.5M +0.8% | $158.2M +9.7% | $144.2M +4.1% | $138.5M +2.2% | $135.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $518.8M -6.2% | $553.4M +12.7% | $490.8M +2.7% | $477.7M +10.7% | $431.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.5% -3.5pp | 28.0% +2.8pp | 25.2% +2.6pp | 22.6% +0.3pp | 22.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $424.7M +8.6% | $391.0M +1.4% | $385.5M +8.5% | $355.3M +11.6% | $318.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.1% +0.3pp | 19.8% -0.0pp | 19.8% +3.0pp | 16.8% +0.4pp | 16.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.6M +69.0% | $6.3M +59.0% | $4.0M +19.8% | $3.3M +14.4% | $2.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $86.7M -12.3% | $99.0M -1.8% | $100.8M +5.9% | $95.1M +6.9% | $89.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$156.8M -65.3% | -$94.8M +32.2% | -$139.8M -50.5% | -$92.9M +1.3% | -$94.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $268.0M -9.5% | $296.2M +20.5% | $245.7M -6.4% | $262.4M +17.1% | $224.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.7% -2.3pp | 15.0% +2.4pp | 12.6% +0.2pp | 12.4% +0.8pp | 11.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $113.8M +16.9% | $97.3M +26.7% | $76.8M -10.3% | $85.6M +20.7% | $70.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $154.2M -22.5% | $198.9M +17.7% | $168.9M -4.5% | $176.8M +15.4% | $153.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.3% -2.8pp | 10.1% +1.4pp | 8.7% +0.3pp | 8.4% +0.5pp | 7.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -26.1% | $2 +17.9% | $2 -4.9% | $2 +13.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -26.1% | $2 +17.9% | $2 -4.9% | $2 +13.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $85.6M +0.0% | $85.6M -0.0% | $85.6M +0.0% | $85.6M +0.0% | $85.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $85.6M +0.0% | $85.6M +0.0% | $85.6M +0.0% | $85.6M +0.0% | $85.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sigma Lithium Corporation
NASDAQ:SGML
$1.51B
Lithium Argentina AG
NYSE:LAR
$1.48B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.43B
Compass Minerals International, Inc.
NYSE:CMP
$1.27B
Green Plains Inc.
NASDAQ:GPRE
$999.62M
Westlake Chemical Partners LP
NYSE:WLKP
$799.73M
Kronos Worldwide, Inc.
NYSE:KRO
$785.81M
Standard Lithium Ltd.
AMEX:SLI
$697.40M
Trilogy Metals Inc.
AMEX:TMQ
$647.91M
Graphjet Technology
GTI
$7.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CPAC generate?
Cementos Pacasmayo S.A.A. (CPAC) reported $2.12B of revenue in fiscal 2025.
Is CPAC profitable?
Cementos Pacasmayo S.A.A. (CPAC) reported $154.21M of net income, with a net margin of 7.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.