Canadian Pacific Kansas City Ltd.
IndustrialsNYSE:CP · New York Stock Exchange
+$0.77 today
Vol 1.65M · Avg 2.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$16.4B of revenue converted into $4.4B of net income for the selected period. Gross margin is 48.1% and net margin is 27.2%, showing how much revenue survives after costs and taxes. EPS is $4.85, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.1B +3.7% | $14.5B +15.9% | $12.6B +42.4% | $8.8B +10.2% | $8.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.2B +3.0% | $7.0B +14.6% | $6.1B +44.8% | $4.2B +23.9% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.9B +4.3% | $7.5B +17.1% | $6.4B +40.3% | $4.6B +0.1% | $4.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 52.2% +0.3pp | 51.9% +0.5pp | 51.3% -0.8pp | 52.1% -5.3pp | 57.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.3B -4.6% | $2.4B +15.1% | $2.1B +62.5% | $1.3B -8.5% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +6.3% | $1.9B +23.1% | $1.5B +80.9% | $853.0M +5.2% | $811.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.4B +12.1% | $7.5B +1111.2% | -$739.0M -113.1% | $5.7B +16.0% | $4.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.6% +4.2pp | 51.4% +57.3pp | -5.9% -70.0pp | 64.1% +3.2pp | 60.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.6B +8.3% | $5.2B +18.0% | $4.4B +31.8% | $3.3B +3.8% | $3.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.2% +1.6pp | 35.6% +0.7pp | 35.0% -2.8pp | 37.8% -2.3pp | 40.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $876.0M +9.4% | $801.0M +3.9% | $771.0M +18.3% | $652.0M +48.2% | $440.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$127.0M +68.8% | -$407.0M +94.5% | -$7.4B -1011.9% | $816.0M +97.1% | $414.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.5B +14.9% | $4.8B +256.3% | -$3.1B -173.7% | $4.1B +14.5% | $3.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.4% +3.6pp | 32.8% +57.1pp | -24.3% -71.3pp | 47.0% +1.7pp | 45.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +26.9% | $1.1B +115.2% | -$7.0B -1210.8% | $628.0M -18.2% | $768.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.1B +11.4% | $3.7B -5.3% | $3.9B +11.7% | $3.5B +23.3% | $2.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.5% +1.9pp | 25.6% -5.7pp | 31.3% -8.6pp | 39.9% +4.2pp | 35.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +13.6% | $4 -5.7% | $4 +11.6% | $4 -10.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +13.3% | $4 -5.5% | $4 +11.7% | $4 -9.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $916.2M -1.8% | $933.0M +0.2% | $931.3M +0.1% | $930.0M +36.8% | $679.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $917.1M -1.9% | $934.6M +0.1% | $933.7M +0.1% | $932.9M +36.6% | $682.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quanta Services, Inc.
NYSE:PWR
$106.20B
Cummins Inc.
NYSE:CMI
$91.01B
CSX Corporation
NASDAQ:CSX
$88.39B
FedEx Corporation
NYSE:FDX
$80.72B
Illinois Tool Works Inc.
NYSE:ITW
$74.06B
Canadian National Railway Company
NYSE:CNI
$72.17B
Norfolk Southern Corporation
NYSE:NSC
$70.50B
United Rentals, Inc.
NYSE:URI
$67.30B
Republic Services, Inc.
NYSE:RSG
$64.58B
Thomson Reuters Corporation
NASDAQ:TRI
$35.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CP generate?
Canadian Pacific Kansas City Ltd. (CP) reported $15.08B of revenue in fiscal 2025.
Is CP profitable?
Canadian Pacific Kansas City Ltd. (CP) reported $4.14B of net income, with a net margin of 27.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.