ConocoPhillips
EnergyNYSE:COP · New York Stock Exchange
+$2.15 today
Vol 3.73M · Avg 8.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$58.3B of revenue converted into $7.3B of net income for the selected period. Gross margin is 28.5% and net margin is 12.5%, showing how much revenue survives after costs and taxes. EPS is $5.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $58.7B +7.5% | $54.6B -2.6% | $56.1B -28.7% | $78.6B +70.6% | $46.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $44.3B +14.7% | $38.6B +0.9% | $38.2B -21.9% | $49.0B +56.3% | $31.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.5B -9.8% | $16.0B -10.0% | $17.8B -39.9% | $29.6B +101.2% | $14.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.6% -4.7pp | 29.3% -2.4pp | 31.8% -5.9pp | 37.7% +5.7pp | 32.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $78.0M -3.7% | $81.0M +0.0% | $81.0M +14.1% | $71.0M +14.5% | $62.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $743.0M -31.0% | $1.1B +72.6% | $624.0M -41.3% | $1.1B +31.1% | $811.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.0B -8.6% | $3.2B +16.8% | $2.8B -30.3% | $4.0B +69.4% | $2.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.7B +21.1% | $9.6B +14.4% | $8.4B +7.5% | $7.8B +8.2% | $7.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $25.6B +4.7% | $24.4B -5.3% | $25.8B -30.6% | $37.1B +76.0% | $21.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.6% -1.2pp | 44.7% -1.3pp | 46.0% -1.3pp | 47.2% +1.5pp | 45.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.5B -10.1% | $12.8B -15.0% | $15.0B -41.4% | $25.6B +107.2% | $12.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.6% -3.8pp | 23.4% -3.4pp | 26.8% -5.8pp | 32.6% +5.8pp | 26.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $311.0M -22.6% | $402.0M -2.4% | $412.0M +111.3% | $195.0M +490.9% | $33.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2B +11.3% | $1.1B +4.2% | $1.1B +0.8% | $1.1B -6.3% | $1.1B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.2B +30.6% | $889.0M -29.3% | $1.3B -51.4% | $2.6B +665.4% | $338.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.7B -7.4% | $13.7B -16.1% | $16.3B -42.3% | $28.2B +122.1% | $12.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.6% -3.5pp | 25.0% -4.0pp | 29.1% -6.9pp | 35.9% +8.3pp | 27.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.7B +5.4% | $4.4B -17.0% | $5.3B -44.2% | $9.5B +106.1% | $4.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $8.0B -13.3% | $9.2B -15.6% | $10.9B -41.3% | $18.6B +130.5% | $8.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.6% -3.3pp | 16.9% -2.6pp | 19.5% -4.2pp | 23.7% +6.2pp | 17.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -18.7% | $8 -13.9% | $9 -37.9% | $15 +139.7% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -18.7% | $8 -13.8% | $9 -37.8% | $15 +139.6% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.3B +6.2% | $1.2B -2.0% | $1.2B -5.6% | $1.3B -3.8% | $1.3B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B +6.1% | $1.2B -2.1% | $1.2B -5.7% | $1.3B -3.8% | $1.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TotalEnergies SE
NYSE:TTE
$195.94B
Enbridge Inc.
NYSE:ENB
$123.14B
Petróleo Brasileiro S.A. - Petrobras
NYSE:PBR
$117.00B
Petróleo Brasileiro S.A. - Petrobras
NYSE:PBR-A
$104.50B
Canadian Natural Resources Limited
NYSE:CNQ
$94.56B
Equinor ASA
NYSE:EQNR
$92.08B
Enterprise Products Partners L.P.
NYSE:EPD
$80.34B
EOG Resources, Inc.
NYSE:EOG
$73.24B
Diamondback Energy, Inc.
NASDAQ:FANG
$54.25B
BP p.l.c.
NYSE:BP
$18.69B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does COP generate?
ConocoPhillips (COP) reported $58.71B of revenue in fiscal 2025.
Is COP profitable?
ConocoPhillips (COP) reported $7.99B of net income, with a net margin of 13.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.