Concentra Group Holdings Parent, Inc.
NYSE:CON · New York Stock Exchange
+$0.15 today
Vol 0.55M · Avg 0.90M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CON · Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $178.0M of net income for the selected period. Gross margin is 27.8% and net margin is 8.0%, showing how much revenue survives after costs and taxes. EPS is $1.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2B +13.9% | $1.9B +3.4% | $1.8B +6.6% | $1.7B -0.4% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B +13.0% | $1.4B +3.5% | $1.3B +0.7% | $1.3B +0.9% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $613.1M +16.1% | $528.0M +3.0% | $512.4M +25.5% | $408.2M -4.6% | $428.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.3% +0.6pp | 27.8% -0.1pp | 27.9% +4.2pp | 23.7% -1.0pp | 24.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $203.3M +30.1% | $156.3M +2.8% | $152.0M +1.3% | $150.0M -4.9% | $157.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$1.5B -760.6% | $223.2M -0.7% | $224.8M +49.9% | $150.0M -4.9% | $157.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $75.8M +12.9% | $67.2M -8.0% | $73.1M -0.8% | $73.7M -10.4% | $82.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $408.9M +11.0% | $368.3M +2.3% | $360.2M +9.1% | $330.2M -15.3% | $389.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.9% -0.5pp | 19.4% -0.2pp | 19.6% +0.4pp | 19.1% -3.3pp | 22.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.1B +585.0% | $304.8M +6.0% | $287.6M +11.4% | $258.2M -4.5% | $270.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 96.5% +80.5pp | 16.0% +0.4pp | 15.6% +0.7pp | 15.0% -0.6pp | 15.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $109.3M +56.8% | $69.7M -38.9% | $114.0M +260.4% | $31.6M -0.7% | $31.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.9B -2440.3% | -$73.4M -63.0% | -$45.0M -35.1% | -$33.3M -728.9% | $5.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $223.8M -3.3% | $231.4M -4.6% | $242.6M +7.9% | $224.9M -18.4% | $275.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.3% -1.8pp | 12.2% -1.0pp | 13.2% +0.2pp | 13.0% -2.9pp | 15.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $51.0M -14.3% | $59.5M +2.8% | $57.9M +9.9% | $52.7M -11.5% | $59.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $172.8M +3.8% | $166.5M -7.4% | $179.9M +7.9% | $166.7M -20.2% | $208.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.0% -0.8pp | 8.8% -1.0pp | 9.8% +0.1pp | 9.7% -2.4pp | 12.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +6.9% | $1 -8.5% | $1 +7.6% | $1 -20.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +0.0% | $1 -8.5% | $1 +7.6% | $1 -20.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $126.6M -1.2% | $128.1M +1.2% | $126.6M +0.0% | $126.6M +0.0% | $126.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $128.2M +0.0% | $128.1M +1.2% | $126.6M +0.0% | $126.6M +0.0% | $126.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Catalyst Pharmaceuticals, Inc.
NASDAQ:CPRX
$3.84B
Beam Therapeutics Inc.
NASDAQ:BEAM
$3.43B
Haemonetics Corporation
NYSE:HAE
$3.34B
Integer Holdings Corporation
NYSE:ITGR
$3.08B
Premier, Inc.
PINC
$2.34B
Prestige Consumer Healthcare Inc.
NYSE:PBH
$2.18B
DENTSPLY SIRONA Inc.
NASDAQ:XRAY
$2.04B
HUTCHMED (China) Limited
NASDAQ:HCM
$1.80B
Addus HomeCare Corporation
NASDAQ:ADUS
$1.76B
Bausch Health Companies Inc.
NYSE:BHC
$1.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CON generate?
Concentra Group Holdings Parent, Inc. (CON) reported $2.16B of revenue in fiscal 2025.
Is CON profitable?
Concentra Group Holdings Parent, Inc. (CON) reported $172.80M of net income, with a net margin of 8.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.