Coherent, Inc.
NYSE:COHR · New York Stock Exchange
+$9.62 today
Vol 7.34M · Avg 7.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:COHR · Revenue to Net Income
Key Ratios
Analysis
$6.6B of revenue converted into $469.0M of net income for the selected period. Gross margin is 37.0% and net margin is 6.8%, showing how much revenue survives after costs and taxes. EPS is $2.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8B +23.4% | $4.7B -8.8% | $5.2B +55.6% | $3.3B +6.8% | $3.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.8B +15.4% | $3.3B -3.7% | $3.4B +64.6% | $2.1B +6.4% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +41.3% | $1.5B -18.4% | $1.8B +41.0% | $1.3B +7.5% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.4% +4.5pp | 30.9% -3.7pp | 34.6% -3.6pp | 38.2% +0.2pp | 37.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $581.9M +21.5% | $478.8M -4.2% | $499.6M +32.5% | $377.1M +14.2% | $330.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 -100.0% | $474.1M | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B +13.2% | $1.3B -11.4% | $1.5B +76.7% | $851.2M +9.8% | $775.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $553.6M -1.1% | $559.8M -17.9% | $681.7M +137.7% | $286.8M +6.2% | $270.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +57.8% | $700.6M +14.3% | $613.0M -11.1% | $689.8M +1.1% | $682.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.0% +4.1pp | 14.9% +3.0pp | 11.9% -8.9pp | 20.8% -1.2pp | 22.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $548.9M +345.7% | $123.2M -56.0% | $280.0M -32.4% | $414.3M +3.0% | $402.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.4% +6.8pp | 2.6% -2.8pp | 5.4% -7.1pp | 12.5% -0.5pp | 12.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $243.3M -15.7% | $288.5M +0.6% | $286.9M +136.6% | $121.3M +102.4% | $59.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$454.8M -67.9% | -$270.8M +57.4% | -$635.5M -379.7% | -$132.5M -167.5% | -$49.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $94.2M +163.8% | -$147.6M +58.5% | -$355.6M -226.2% | $281.8M -20.1% | $352.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.6% +4.8pp | -3.1% +3.8pp | -6.9% -15.4pp | 8.5% -2.9pp | 11.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $64.1M +476.8% | $11.1M +111.6% | -$96.1M -304.3% | $47.0M -14.5% | $55.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $49.4M +131.6% | -$156.2M +39.8% | -$259.5M -210.5% | $234.8M -21.1% | $297.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.8% +4.2pp | -3.3% +1.7pp | -5.0% -12.1pp | 7.1% -2.5pp | 9.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +71.7% | -$2 +37.2% | -$3 -286.6% | $2 -37.2% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +71.7% | -$2 +37.2% | -$3 -302.1% | $1 -38.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $154.8M +2.1% | $151.6M +10.2% | $137.6M +29.6% | $106.2M -3.3% | $109.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $154.8M +2.1% | $151.6M +10.2% | $137.6M +18.1% | $116.5M +1.3% | $115.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Flex Ltd.
NASDAQ:FLEX
$53.17B
GLOBALFOUNDRIES Inc.
NASDAQ:GFS
$46.58B
Jabil Inc.
NYSE:JBL
$39.07B
EchoStar Corporation
NASDAQ:SATS
$31.53B
Teledyne Technologies Incorporated
NYSE:TDY
$28.65B
AST SpaceMobile, Inc.
NASDAQ:ASTS
$23.56B
Fabrinet
NYSE:FN
$20.56B
Fortive Corporation
NYSE:FTV
$18.47B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$15.75B
Trimble Inc.
NASDAQ:TRMB
$11.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does COHR generate?
Coherent, Inc. (COHR) reported $5.81B of revenue in fiscal 2025.
Is COHR profitable?
Coherent, Inc. (COHR) reported $49.36M of net income, with a net margin of 0.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.