CNX Resources Corporation
NYSE:CNX · New York Stock Exchange
+$0.22 today
Vol 2.14M · Avg 1.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CNX · Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $1.2B of net income for the selected period. Gross margin is 48.3% and net margin is 51.4%, showing how much revenue survives after costs and taxes. EPS is $7.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +48.9% | $1.4B -4.5% | $1.5B -61.6% | $3.9B +64.3% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +10.2% | $1.0B +5.0% | $976.7M -13.4% | $1.1B +9.2% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B +144.6% | $413.8M -21.9% | $529.6M -81.1% | $2.8B +106.2% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.2% +18.5pp | 28.8% -6.4pp | 35.2% -36.1pp | 71.3% +14.5pp | 56.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $151.0M -4.4% | $158.0M +26.1% | $125.3M +3.0% | $121.7M +7.9% | $112.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $224.5M -8.2% | $244.4M +13.5% | $215.4M +11.2% | $193.8M -4.1% | $202.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $574.1M +18.2% | $485.8M +12.0% | $433.6M -6.0% | $461.2M -10.5% | $515.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +199.9% | $516.0M -81.6% | $2.8B +642.7% | $377.0M +1166.6% | $29.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.2% +36.4pp | 35.9% -150.0pp | 185.9% +176.3pp | 9.6% +8.4pp | 1.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $787.5M +365.1% | $169.3M -46.1% | $314.2M -87.9% | $2.6B +125.5% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.8% +25.0pp | 11.8% -9.1pp | 20.9% -45.5pp | 66.3% +18.0pp | 48.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.0M -50.0% | $2.0M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $170.6M +13.3% | $150.6M +5.1% | $143.3M +12.2% | $127.7M -15.5% | $151.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $15.5M +105.3% | -$289.7M -115.2% | $1.9B +167.8% | -$2.8B -57.2% | -$1.8B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $802.9M +767.1% | -$120.4M -105.4% | $2.2B +1148.8% | -$211.9M +66.7% | -$636.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 37.5% +45.8pp | -8.4% -155.9pp | 147.6% +153.0pp | -5.4% +21.2pp | -26.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $169.8M +668.4% | -$29.9M -105.9% | $502.2M +818.8% | -$69.9M +49.3% | -$137.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $633.2M +799.7% | -$90.5M -105.3% | $1.7B +1311.1% | -$142.1M +71.5% | -$498.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.6% +35.8pp | -6.3% -120.5pp | 114.2% +117.9pp | -3.6% +17.2pp | -20.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +846.7% | -$1 -105.6% | $11 +1517.3% | -$1 +67.5% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +763.3% | -$1 -106.7% | $9 +1298.7% | -$1 +67.5% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $141.5M -6.5% | $151.3M -6.9% | $162.5M -14.3% | $189.5M -12.3% | $216.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $160.4M +6.0% | $151.3M -21.2% | $192.0M +1.3% | $189.5M -12.3% | $216.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontline Ltd.
NYSE:FRO
$8.43B
South Bow Corporation
NYSE:SOBO
$7.38B
Vista Energy, S.A.B. de C.V.
NYSE:VIST
$7.01B
Chord Energy Corporation
NASDAQ:CHRD
$6.93B
Weatherford International plc
NASDAQ:WFRD
$6.63B
Noble Corporation Plc
NYSE:NE
$6.51B
Matador Resources Company
NYSE:MTDR
$6.14B
Murphy Oil Corporation
NYSE:MUR
$4.91B
Magnolia Oil & Gas Corporation
NYSE:MGY
$4.85B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.71B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CNX generate?
CNX Resources Corporation (CNX) reported $2.14B of revenue in fiscal 2025.
Is CNX profitable?
CNX Resources Corporation (CNX) reported $633.16M of net income, with a net margin of 29.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.