CMS Energy Corporation 5.875% J
NYSE:CMSC · New York Stock Exchange
+$0.09 today
Vol 0.02M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B +6.8% | $1.0B +13.2% | $886.0M +6.4% | $833.0M +10.9% | $751.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.3B +5.3% | $1.2B +5.1% | $1.2B +4.8% | $1.1B +1.1% | $1.1B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $202.0M +42.3% | $142.0M -9.6% | $157.0M +76.4% | $89.0M -64.3% | $249.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$61.0M -123.3% | $262.0M -37.0% | $416.0M +137.4% | -$1.1B -2319.6% | -$46.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$251.0M -61.9% | -$155.0M -164.3% | $241.0M +135.6% | -$677.0M -557.3% | -$103.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$28.0M -117.1% | $164.0M -11.4% | $185.0M +141.1% | -$450.0M -383.9% | -$93.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $196.0M +1206.7% | $15.0M +111.0% | -$136.0M -3500.0% | $4.0M -97.4% | $153.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $22.0M -90.8% | $238.0M +88.9% | $126.0M +1160.0% | $10.0M +433.3% | -$3.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$283.0M -2.2% | -$277.0M +16.1% | -$330.0M -312.5% | -$80.0M +67.9% | -$249.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.2B -5.7% | $2.4B +2.6% | $2.3B +170.1% | $855.0M -53.0% | $1.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.8B -26.7% | -$3.0B +6.2% | -$3.2B -35.6% | -$2.4B -14.4% | -$2.1B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $4.0M -96.9% | $129.0M +2050.0% | $6.0M +200.0% | $2.0M +100.0% | $1.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$214.0M -33.8% | -$160.0M +4.2% | -$167.0M -63.7% | -$102.0M -112.1% | $843.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.0B -32.3% | -$3.0B +9.8% | -$3.4B -36.6% | -$2.5B -100.8% | -$1.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $2.4B +143.8% | $982.0M -34.2% | $1.5B -17.7% | $1.8B +1713.0% | $100.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $525.0M +83.6% | $286.0M +49.0% | $192.0M +178.3% | $69.0M -72.4% | $250.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$663.0M -5.9% | -$626.0M -8.1% | -$579.0M -6.0% | -$546.0M -7.3% | -$509.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$20.0M +39.4% | -$33.0M -203.1% | $32.0M +390.9% | -$11.0M +92.0% | -$137.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $2.2B +267.2% | $609.0M -46.4% | $1.1B -14.2% | $1.3B +547.6% | -$296.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 -100.0% | $136.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $437.0M +724.3% | -$70.0M -206.1% | $66.0M +122.4% | -$294.0M -168.9% | $427.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$1.6B -145.2% | -$648.0M +28.8% | -$910.0M +40.1% | -$1.5B -491.1% | -$257.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fortis Inc.
NYSE:FTS
$28.63B
Edison International
NYSE:EIX
$27.52B
Eversource Energy
NYSE:ES
$26.14B
Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR-B
$24.82B
AXIA Energia S.A.
EBR
$20.68B
Evergy, Inc.
NASDAQ:EVRG
$19.13B
Alliant Energy Corporation
NASDAQ:LNT
$18.86B
Algonquin Power & Utilities Cor
NYSE:AQNB
$18.77B
Oklo Inc.
NYSE:OKLO
$10.43B
DTE Energy Company JR SUB DB 2017 E
NYSE:DTW
$3.77B
SEC Filings
Recent regulatory filings
No filings found.
Does CMSC generate free cash flow?
CMS Energy Corporation 5.875% J (CMSC) generated -$1,589,000,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does CMSC produce?
Operating cash flow was $2.23B, before capital expenditures of $3.82B.
Explore More
Continue the stock analysis
Jump to another research area for this company.