CMS Energy Corporation 5.6% JRSUB NT 78
NYSE:CMSA · New York Stock Exchange
-$0.01 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CMSA · Revenue to Net Income
Key Ratios
Analysis
$8.8B of revenue converted into $1.1B of net income for the selected period. Gross margin is 63.1% and net margin is 12.5%, showing how much revenue survives after costs and taxes. EPS is $3.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.5B +13.6% | $7.5B +0.7% | $7.5B -13.2% | $8.6B +17.3% | $7.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.3B -22.5% | $4.3B -6.4% | $4.6B -21.2% | $5.8B +24.7% | $4.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.2B +62.1% | $3.2B +12.1% | $2.9B +3.6% | $2.8B +4.3% | $2.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.9% +18.2pp | 42.7% +4.3pp | 38.4% +6.2pp | 32.1% -4.0pp | 36.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.5B | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.5B +101.7% | $1.7B +5.8% | $1.6B +5.8% | $1.5B +2.3% | $1.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1B -7.3% | $1.2B +5.1% | $1.2B +4.8% | $1.1B +1.1% | $1.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.2B +3.8% | $3.1B +10.6% | $2.8B +9.0% | $2.5B +4.5% | $2.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 37.3% -3.5pp | 40.9% +3.6pp | 37.2% +7.6pp | 29.6% -3.6pp | 33.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B +16.1% | $1.5B +20.4% | $1.2B +0.9% | $1.2B +6.8% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.2% +0.4pp | 19.8% +3.2pp | 16.6% +2.3pp | 14.2% -1.4pp | 15.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $789.0M +11.4% | $708.0M +10.1% | $643.0M +23.9% | $519.0M +3.8% | $500.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$479.0M -31.6% | -$364.0M -29.5% | -$281.0M +12.7% | -$322.0M +0.3% | -$323.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +11.1% | $1.1B +17.7% | $954.0M +5.8% | $902.0M +9.6% | $823.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.6% -0.3pp | 14.9% +2.2pp | 12.8% +2.3pp | 10.5% -0.7pp | 11.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $246.0M +39.8% | $176.0M +19.7% | $147.0M +58.1% | $93.0M -2.1% | $95.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +6.8% | $1.0B +13.1% | $887.0M +6.0% | $837.0M -38.1% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.5% -0.8pp | 13.3% +1.5pp | 11.9% +2.1pp | 9.7% -8.7pp | 18.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +5.7% | $3 +11.0% | $3 +6.0% | $3 -39.1% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +6.0% | $3 +10.6% | $3 +5.6% | $3 -38.8% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $300.6M +1.0% | $297.6M +2.2% | $291.2M +0.6% | $289.5M +0.2% | $289.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $300.6M +0.8% | $298.3M +2.3% | $291.7M +0.6% | $290.0M +0.2% | $289.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DTE Energy Company
NYSE:DTE
$30.61B
Ameren Corporation
NYSE:AEE
$30.02B
Fortis Inc.
NYSE:FTS
$28.56B
Edison International
NYSE:EIX
$27.57B
FirstEnergy Corp.
NYSE:FE
$26.80B
Eversource Energy
NYSE:ES
$26.07B
Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR-B
$24.82B
AXIA Energia S.A.
EBR
$20.68B
Evergy, Inc.
NASDAQ:EVRG
$18.96B
DTE Energy Company JR SUB DB 2017 E
NYSE:DTW
$3.78B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CMSA generate?
CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) reported $8.54B of revenue in fiscal 2025.
Is CMSA profitable?
CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) reported $1.07B of net income, with a net margin of 12.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.