Cummins Inc.
NYSE:CMI · New York Stock Exchange
-$3.42 today
Vol 1.96M · Avg 0.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CMI · Revenue to Net Income
Key Ratios
Analysis
$33.9B of revenue converted into $2.7B of net income for the selected period. Gross margin is 25.4% and net margin is 7.9%, showing how much revenue survives after costs and taxes. EPS is $19.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.7B -1.3% | $34.1B +0.1% | $34.1B +21.3% | $28.1B +16.9% | $24.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $25.2B -2.0% | $25.7B -0.6% | $25.8B +20.9% | $21.4B +16.5% | $18.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.5B +0.9% | $8.4B +2.3% | $8.2B +22.8% | $6.7B +18.0% | $5.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.3% +0.5pp | 24.7% +0.5pp | 24.2% +0.3pp | 23.9% +0.2pp | 23.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.4B -4.6% | $1.5B -2.5% | $1.5B +17.4% | $1.3B +17.2% | $1.1B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.1B -4.6% | $3.3B -1.7% | $3.3B +24.0% | $2.7B +13.2% | $2.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.7B -0.8% | $4.7B -27.7% | $6.5B +71.2% | $3.8B +26.8% | $3.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1B +3.8% | $1.1B +4.0% | $1.0B +30.6% | $784.0M +18.4% | $662.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.4B -14.8% | $6.3B +109.5% | $3.0B -20.4% | $3.8B +7.9% | $3.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.0% -2.6pp | 18.6% +9.7pp | 8.9% -4.7pp | 13.5% -1.1pp | 14.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.9B +3.1% | $3.8B +112.9% | $1.8B -39.9% | $2.9B +8.2% | $2.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.5% +0.5pp | 11.0% +5.8pp | 5.2% -5.3pp | 10.4% -0.8pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $211.0M +13.4% | $186.0M -22.2% | $239.0M +91.2% | $125.0M +52.4% | $82.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $329.0M -11.1% | $370.0M -1.3% | $375.0M +88.4% | $199.0M +79.3% | $111.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $98.0M -91.5% | $1.2B +954.1% | -$135.0M -22.7% | -$110.0M -344.4% | $45.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.0B -19.2% | $4.9B +201.5% | $1.6B -42.3% | $2.8B +2.5% | $2.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.8% -2.6pp | 14.4% +9.6pp | 4.8% -5.3pp | 10.0% -1.4pp | 11.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.0B +20.5% | $835.0M +6.2% | $786.0M +23.6% | $636.0M +8.3% | $587.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.8B -28.0% | $3.9B +436.9% | $735.0M -65.8% | $2.2B +0.9% | $2.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.4% -3.1pp | 11.6% +9.4pp | 2.2% -5.5pp | 7.7% -1.2pp | 8.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $21 -27.8% | $29 +450.1% | $5 -65.9% | $15 +3.1% | $15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $21 -27.7% | $28 +450.9% | $5 -65.9% | $15 +3.5% | $15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $137.9M -0.2% | $138.2M -2.5% | $141.7M +0.1% | $141.5M -2.1% | $144.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $138.7M -0.3% | $139.1M -2.5% | $142.7M +0.3% | $142.3M -2.5% | $145.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CSX Corporation
NASDAQ:CSX
$84.47B
FedEx Corporation
NYSE:FDX
$77.53B
Illinois Tool Works Inc.
NYSE:ITW
$76.15B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$75.98B
Canadian National Railway Company
NYSE:CNI
$68.32B
United Rentals, Inc.
NYSE:URI
$67.79B
Norfolk Southern Corporation
NYSE:NSC
$67.21B
PACCAR Inc
NASDAQ:PCAR
$62.63B
AMETEK, Inc.
NYSE:AME
$54.12B
Roper Technologies, Inc.
NASDAQ:ROP
$33.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CMI generate?
Cummins Inc. (CMI) reported $33.67B of revenue in fiscal 2025.
Is CMI profitable?
Cummins Inc. (CMI) reported $2.84B of net income, with a net margin of 8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.