Chipotle Mexican Grill, Inc.
Consumer CyclicalNYSE:CMG · New York Stock Exchange
+$1.02 today
Vol 13.67M · Avg 17.53M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $246.6M |
| Short-term Investments | $624.8M |
| Receivables | $94.9M |
| Inventory | $44.7M |
| Other Current | $126.3M |
| Total Current Assets | $1.1B |
| PP&E (Net) | $7.4B |
| Goodwill | $21.9M |
| Long-term Investments | $159.5M |
| Other Non-current | $102.5M |
| Total Non-current Assets | $7.7B |
| Total Assets | $8.8B |
Analysis
Selected assets total $8.8B for Latest. The largest visible component is PP&E (Net) at $7.4B, about 83.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $350.5M -53.2% | $748.5M +33.5% | $560.6M +46.0% | $384.0M -52.9% | $815.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $698.6M +3.6% | $674.4M -8.2% | $734.8M +42.6% | $515.1M +97.4% | $260.9M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $247.9M +17.4% | $211.2M +25.3% | $168.5M +9.0% | $154.6M -20.2% | $193.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $49.5M +1.2% | $48.9M +24.5% | $39.3M +10.2% | $35.7M +8.7% | $32.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $120.5M +596.8% | $17.3M -12.7% | $19.8M | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.5B -17.6% | $1.8B +9.9% | $1.6B +37.8% | $1.2B -14.9% | $1.4B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $7.1B +11.8% | $6.4B +11.2% | $5.7B +9.4% | $5.3B +7.5% | $4.9B | $1.2B | $1.5B | $687.8M |
| Goodwill | $21.9M +0.0% | $21.9M +0.0% | $21.9M +0.0% | $21.9M +0.0% | $21.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $232.5M -73.2% | $868.0M +53.8% | $564.5M +45.5% | $388.1M +41.5% | $274.3M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $130.8M -8.9% | $143.6M +62.0% | $88.6M +0.6% | $88.1M +0.6% | $87.6M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $7.5B +1.4% | $7.4B +15.6% | $6.4B +11.7% | $5.8B +9.1% | $5.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $9.0B -2.3% | $9.2B +14.4% | $8.0B +16.1% | $6.9B +4.1% | $6.7B | $13.3B | $11.9B | $10.6B |
| Account Payables | $212.8M +1.0% | $210.7M +6.6% | $197.6M +7.1% | $184.6M +13.1% | $163.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $302.4M | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $47.2M +12.2% | $42.1M +18.3% | $35.6M +11.1% | $32.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $240.4M +0.8% | $238.6M +13.8% | $209.7M +14.5% | $183.1M +17.1% | $156.4M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $182.4M +162.0% | $69.6M +14.8% | $60.7M | $0 -100.0% | $48.1M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.2B +1.7% | $1.2B +13.4% | $1.0B +11.8% | $921.9M +5.5% | $873.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $4.8B | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $125.7M +172.0% | $46.2M -48.1% | $89.1M -9.6% | $98.6M -30.4% | $141.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$4.7B -6708.6% | $71.1M +20.7% | $58.9M +34.4% | $43.8M +13.7% | $38.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $5.0B +13.6% | $4.4B +10.8% | $4.0B +8.6% | $3.6B +4.5% | $3.5B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $6.2B +11.1% | $5.5B +11.4% | $5.0B +9.3% | $4.6B +4.7% | $4.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $13.0M -4.0% | $13.6M -27.5% | $18.7M +4924.4% | $373.0K +0.5% | $371.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $619.9M -60.6% | $1.6B -74.0% | $6.1B +25.4% | $4.8B +22.9% | $3.9B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$7.3M +29.1% | -$10.3M -54.5% | -$6.7M +15.6% | -$7.9M -47.3% | -$5.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.8B -22.6% | $3.7B +19.4% | $3.1B +29.3% | $2.4B +3.1% | $2.3B | $9.1B | $7.7B | $3.3B |
| Total Debt | $9.8B +116.9% | $4.5B +12.1% | $4.1B +8.6% | $3.7B +6.0% | $3.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $9.5B +150.5% | $3.8B +8.6% | $3.5B +4.3% | $3.3B +23.8% | $2.7B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
eBay Inc.
NASDAQ:EBAY
$47.99B
D.R. Horton, Inc.
NYSE:DHI
$44.01B
Yum! Brands, Inc.
NYSE:YUM
$42.56B
Carnival Corporation & plc
NYSE:CCL
$40.13B
JD.com, Inc.
NASDAQ:JD
$38.66B
Las Vegas Sands Corp.
NYSE:LVS
$33.34B
Trip.com Group Limited
NASDAQ:TCOM
$29.50B
Copart, Inc.
NASDAQ:CPRT
$28.39B
Restaurant Brands International Inc.
NYSE:QSR
$25.95B
Flutter Entertainment plc
NYSE:FLUT
$19.23B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CMG have?
Chipotle Mexican Grill, Inc. (CMG) reported $350.55M in cash and equivalents in fiscal 2025.
How much debt does CMG carry?
Chipotle Mexican Grill, Inc. (CMG) reported $9.85B of total debt, with net debt of $9.50B.
Explore More
Continue the stock analysis
Jump to another research area for this company.