Celestica Inc.
NYSE:CLS · New York Stock Exchange
-$6.28 today
Vol 2.03M · Avg 2.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CLS · Revenue to Net Income
Key Ratios
Analysis
$13.8B of revenue converted into $959.7M of net income for the selected period. Gross margin is 11.7% and net margin is 7.1%, showing how much revenue survives after costs and taxes. EPS is $8.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.6B +30.7% | $9.6B +21.2% | $8.0B +9.8% | $7.3B +28.7% | $5.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.1B +29.3% | $8.6B +19.5% | $7.2B +9.2% | $6.6B +28.2% | $5.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +42.6% | $1.0B +37.1% | $754.1M +16.1% | $649.7M +33.4% | $487.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.7% +1.0pp | 10.7% +1.2pp | 9.5% +0.5pp | 9.0% +0.3pp | 8.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $120.3M +54.2% | $78.0M +28.1% | $60.9M +31.5% | $46.3M +20.6% | $38.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $264.4M -9.9% | $293.5M -3.2% | $303.2M +13.4% | $267.3M +9.1% | $245.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $384.7M -11.4% | $434.4M +4.5% | $415.8M +15.4% | $360.4M +12.9% | $319.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $178.8M +17.7% | $151.9M +16.1% | $130.8M +12.9% | $115.9M -8.2% | $126.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +67.4% | $736.2M +42.8% | $515.7M +26.8% | $406.7M +38.5% | $293.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.8% +2.1pp | 7.6% +1.2pp | 6.5% +0.9pp | 5.6% +0.4pp | 5.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +81.7% | $599.3M +77.2% | $338.3M +16.9% | $289.3M +72.5% | $167.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.6% +2.4pp | 6.2% +2.0pp | 4.2% +0.3pp | 4.0% +1.0pp | 3.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $53.5M +2.7% | $52.1M -34.0% | $78.9M +52.6% | $51.7M +64.5% | $31.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$88.7M -32.2% | -$67.1M -107.7% | -$32.3M +35.7% | -$50.2M -58.4% | -$31.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.0B +88.0% | $532.2M +73.9% | $306.0M +28.0% | $239.1M +75.8% | $136.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.9% +2.4pp | 5.5% +1.7pp | 3.8% +0.5pp | 3.3% +0.9pp | 2.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $153.3M +47.2% | $104.2M +69.2% | $61.6M +4.4% | $59.0M +83.8% | $32.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $847.1M +97.9% | $428.0M +75.1% | $244.4M +35.7% | $180.1M +73.3% | $103.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.7% +2.3pp | 4.4% +1.4pp | 3.1% +0.6pp | 2.5% +0.6pp | 1.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +103.0% | $4 +77.5% | $2 +39.7% | $1 +78.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +101.9% | $4 +77.8% | $2 +39.0% | $1 +78.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $115.3M -2.4% | $118.1M -1.7% | $120.1M -2.8% | $123.5M -2.5% | $126.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $116.2M -2.1% | $118.7M -1.3% | $120.3M -2.7% | $123.6M -2.4% | $126.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sandisk Corporation
NASDAQ:SNDK
$322.24B
Nokia Oyj
NYSE:NOK
$73.40B
Keysight Technologies, Inc.
NYSE:KEYS
$62.61B
Flex Ltd.
NASDAQ:FLEX
$53.59B
Garmin Ltd.
NYSE:GRMN
$45.13B
Jabil Inc.
NYSE:JBL
$39.27B
Ubiquiti Inc.
NYSE:UI
$35.18B
Teledyne Technologies Incorporated
NYSE:TDY
$28.76B
Fair Isaac Corporation
NYSE:FICO
$25.46B
Cognizant Technology Solutions Corporation
NASDAQ:CTSH
$21.13B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CLS generate?
Celestica Inc. (CLS) reported $12.61B of revenue in fiscal 2025.
Is CLS profitable?
Celestica Inc. (CLS) reported $847.07M of net income, with a net margin of 6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.