Chatham Lodging Trust
NYSE:CLDT · New York Stock Exchange
+$0.47 today
Vol 0.60M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CLDT · Revenue to Net Income
Key Ratios
Analysis
$293.9M of revenue converted into $9.2M of net income for the selected period. Gross margin is 26.6% and net margin is 2.9%, showing how much revenue survives after costs and taxes. EPS is $0.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $295.1M -7.0% | $317.2M +2.0% | $311.1M +5.5% | $294.9M +44.6% | $204.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $284.7M +38.2% | $206.0M +2.9% | $200.2M +9.2% | $183.3M +26.5% | $144.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.4M -90.7% | $111.2M +0.3% | $110.9M -0.6% | $111.6M +88.7% | $59.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 3.5% -31.5pp | 35.1% -0.6pp | 35.7% -2.2pp | 37.8% +8.8pp | 29.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.6M +175.3% | $18.4M +5.0% | $17.5M +1.0% | $17.3M +10.1% | $15.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$16.1M -120.7% | $78.0M -5.2% | $82.3M +9.6% | $75.1M -1.6% | $76.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $59.7M -1.6% | $60.7M +4.3% | $58.3M -1.8% | $59.4M +9.5% | $54.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $100.7M +6.9% | $94.2M +8.8% | $86.7M -9.4% | $95.7M +63.7% | $58.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.1% +4.4pp | 29.7% +1.9pp | 27.9% -4.6pp | 32.4% +3.8pp | 28.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $26.5M -20.2% | $33.2M +16.1% | $28.6M -21.5% | $36.5M +311.8% | -$17.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.0% -1.5pp | 10.5% +1.3pp | 9.2% -3.2pp | 12.4% +20.8pp | -8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $270.0K -10.9% | $303.0K -6.5% | $324.0K +3140.0% | $10.0K -95.9% | $243.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $24.2M -17.9% | $29.5M +13.7% | $25.9M -2.0% | $26.5M +8.2% | $24.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.2M +61.6% | -$29.2M -11.7% | -$26.1M +1.7% | -$26.6M -1529.8% | -$1.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $15.3M +279.5% | $4.0M +62.2% | $2.5M -74.8% | $9.9M +152.4% | -$18.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.2% +3.9pp | 1.3% +0.5pp | 0.8% -2.5pp | 3.3% +12.6pp | -9.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $15.1M +261.3% | $4.2M +57.6% | $2.6M -73.0% | $9.8M +153.3% | -$18.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.1% +3.8pp | 1.3% +0.5pp | 0.8% -2.5pp | 3.3% +12.4pp | -9.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +275.0% | -$0 +27.3% | -$0 +67.6% | -$0 +60.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +275.0% | -$0 +27.3% | -$0 +67.6% | -$0 +60.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $48.8M -0.2% | $48.9M +0.1% | $48.8M +0.1% | $48.8M +0.9% | $48.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.0M +2.2% | $48.9M +0.1% | $48.8M -0.4% | $49.1M +1.5% | $48.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Industrial Logistics Properties Trust
NASDAQ:ILPT
$550.66M
FrontView REIT, Inc.
NYSE:FVR
$436.73M
Gladstone Land Corporation
NASDAQ:LAND
$372.54M
Maui Land & Pineapple Company, Inc.
NYSE:MLP
$348.52M
Seaport Entertainment Group Inc.
NYSE:SEG
$311.85M
City Office REIT, Inc.
CIO
$282.14M
BRT Apartments Corp.
NYSE:BRT
$276.50M
Service Properties Trust
NASDAQ:SVC
$270.83M
Chicago Atlantic Real Estate Finance, Inc.
NASDAQ:REFI
$240.70M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CLDT generate?
Chatham Lodging Trust (CLDT) reported $295.07M of revenue in fiscal 2025.
Is CLDT profitable?
Chatham Lodging Trust (CLDT) reported $15.05M of net income, with a net margin of 5.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.