Cigna Corporation
NYSE:CI · New York Stock Exchange
-$4.44 today
Vol 2.44M · Avg 1.61M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CI · Revenue to Net Income
Key Ratios
Analysis
$277.9B of revenue converted into $6.3B of net income for the selected period. Gross margin is 9.3% and net margin is 2.3%, showing how much revenue survives after costs and taxes. EPS is $23.58, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $275.0B +11.3% | $247.1B +26.6% | $195.3B +8.2% | $180.5B +3.7% | $174.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $249.0B +12.6% | $221.2B +30.0% | $170.1B +8.3% | $157.0B +3.9% | $151.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $26.0B +0.1% | $26.0B +3.1% | $25.2B +7.1% | $23.5B +2.4% | $23.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.5% -1.1pp | 10.5% -2.4pp | 12.9% -0.1pp | 13.0% -0.2pp | 13.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.0B -3.9% | $14.6B +1.7% | $14.3B +9.8% | $13.0B +2.0% | $12.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $16.9B +1.9% | $16.5B -0.6% | $16.6B +10.6% | $15.1B +0.3% | $15.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.6B +50.1% | $1.8B -3.2% | $1.8B -2.4% | $1.9B +3.1% | $1.8B | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.6B +1.4% | $11.4B +5.5% | $10.8B +3.9% | $10.4B +4.7% | $10.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.2% -0.4pp | 4.6% -0.9pp | 5.6% -0.2pp | 5.8% +0.1pp | 5.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.1B -3.1% | $9.4B +10.3% | $8.5B +1.0% | $8.4B +6.4% | $7.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.3% -0.5pp | 3.8% -0.6pp | 4.4% -0.3pp | 4.7% +0.1pp | 4.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.4B -3.8% | $1.4B -0.8% | $1.4B +17.8% | $1.2B +1.7% | $1.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.5B +63.0% | -$4.1B -37.2% | -$3.0B -5603.8% | -$53.0M +95.4% | -$1.2B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.6B +44.1% | $5.3B -4.4% | $5.5B -34.3% | $8.4B +23.7% | $6.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.8% +0.6pp | 2.1% -0.7pp | 2.8% -1.8pp | 4.7% +0.8pp | 3.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B -9.8% | $1.5B +957.4% | $141.0M -91.3% | $1.6B +17.9% | $1.4B | $1.3B | -$1.6B | $745.2M |
| Net Income | $6.0B +73.5% | $3.4B -33.5% | $5.2B -23.0% | $6.7B +24.8% | $5.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.2% +0.8pp | 1.4% -1.3pp | 2.6% -1.1pp | 3.7% +0.6pp | 3.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $22 +82.0% | $12 -30.3% | $18 -18.9% | $22 +36.3% | $16 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $22 +82.9% | $12 -30.3% | $17 -18.8% | $21 +35.9% | $16 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $265.9M -5.1% | $280.3M -5.6% | $296.9M -5.2% | $313.1M -7.4% | $338.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $265.9M -6.1% | $283.2M -4.6% | $296.9M -5.2% | $313.1M -8.2% | $341.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CVS Health Corporation
NYSE:CVS
$125.47B
Elevance Health Inc.
NYSE:ELV
$84.21B
Regeneron Pharmaceuticals, Inc.
NASDAQ:REGN
$62.07B
Cencora, Inc.
NYSE:COR
$52.61B
Becton, Dickinson and Company
NYSE:BDX
$52.17B
Cardinal Health, Inc.
NYSE:CAH
$51.95B
IDEXX Laboratories, Inc.
NASDAQ:IDXX
$44.04B
Humana Inc.
NYSE:HUM
$43.82B
Zoetis Inc.
NYSE:ZTS
$32.88B
Centene Corporation
NYSE:CNC
$30.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CI generate?
Cigna Corporation (CI) reported $274.95B of revenue in fiscal 2025.
Is CI profitable?
Cigna Corporation (CI) reported $5.96B of net income, with a net margin of 2.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.