Choice Hotels International, Inc.
Consumer CyclicalNYSE:CHH · New York Stock Exchange
+$2.08 today
Vol 0.61M · Avg 0.63M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into $345.7M of net income for the selected period. Gross margin is 44.1% and net margin is 20.4%, showing how much revenue survives after costs and taxes. EPS is $7.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +0.8% | $1.6B +2.6% | $1.5B +10.1% | $1.4B +31.1% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $942.9M +12.2% | $840.7M -1.5% | $853.9M +21.7% | $701.9M +49.4% | $469.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $653.9M -12.1% | $744.2M +7.8% | $690.3M -1.4% | $700.1M +16.8% | $599.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.9% -6.0pp | 47.0% +2.3pp | 44.7% -5.2pp | 49.9% -6.1pp | 56.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $219.9M +1.8% | $216.1M +28.9% | $167.7M +15.2% | $145.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $200.8M -28.4% | $280.4M -11.1% | $315.3M +42.4% | $221.5M +29.8% | $170.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $111.2M +57.0% | $70.9M +78.7% | $39.7M -37.9% | $63.9M +26.6% | $50.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $659.3M +19.1% | $553.6M +25.7% | $440.4M -19.1% | $544.5M +15.0% | $473.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.3% +6.4pp | 34.9% +6.4pp | 28.5% -10.3pp | 38.8% -5.5pp | 44.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $453.1M -2.3% | $463.8M +23.7% | $375.0M -21.6% | $478.6M +11.6% | $428.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.4% -0.9pp | 29.3% +5.0pp | 24.3% -9.9pp | 34.1% -6.0pp | 40.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.2M -27.9% | $8.6M +11.4% | $7.8M +6.5% | $7.3M +46.3% | $5.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $91.1M +4.6% | $87.1M +36.6% | $63.8M +45.6% | $43.8M -6.2% | $46.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.8M +105.6% | -$68.1M -78.9% | -$38.1M +8.9% | -$41.8M +20.3% | -$52.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $456.9M +15.5% | $395.6M +17.4% | $337.0M -22.9% | $436.8M +16.0% | $376.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.6% +3.6pp | 25.0% +3.1pp | 21.8% -9.3pp | 31.2% -4.1pp | 35.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $86.9M -9.4% | $96.0M +22.3% | $78.4M -25.0% | $104.7M +19.6% | $87.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $369.9M +23.5% | $299.7M +15.9% | $258.5M -22.2% | $332.2M +14.9% | $289.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.2% +4.3pp | 18.9% +2.2pp | 16.7% -7.0pp | 23.7% -3.3pp | 27.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +27.3% | $6 +22.5% | $5 -15.5% | $6 +16.3% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +27.4% | $6 +22.3% | $5 -15.4% | $6 +16.3% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $46.2M -2.2% | $47.2M -6.2% | $50.3M -7.8% | $54.6M -1.4% | $55.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.6M -1.3% | $47.2M -6.9% | $50.7M -8.0% | $55.1M -1.4% | $55.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Caesars Entertainment, Inc.
NASDAQ:CZR
$6.00B
Wyndham Hotels & Resorts, Inc.
NYSE:WH
$5.93B
Acushnet Holdings Corp.
NYSE:GOLF
$5.75B
Rush Enterprises, Inc.
NASDAQ:RUSHA
$5.45B
Travel + Leisure Co.
NYSE:TNL
$4.64B
Cavco Industries, Inc.
NASDAQ:CVCO
$4.55B
Kontoor Brands, Inc.
NYSE:KTB
$4.38B
Silgan Holdings Inc.
NYSE:SLGN
$4.34B
Dorman Products, Inc.
NASDAQ:DORM
$3.84B
KB Home
NYSE:KBH
$3.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CHH generate?
Choice Hotels International, Inc. (CHH) reported $1.60B of revenue in fiscal 2025.
Is CHH profitable?
Choice Hotels International, Inc. (CHH) reported $369.95M of net income, with a net margin of 23.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.