Chegg, Inc.
NYSE:CHGG · New York Stock Exchange
+$0.04 today
Vol 2.86M · Avg 1.97M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CHGG · Revenue to Net Income
Key Ratios
Analysis
$318.8M of revenue converted into -$85.7M of net income for the selected period. Gross margin is 61.4% and net margin is -25.3%, showing how much revenue survives after costs and taxes. EPS is $-0.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $376.9M -39.0% | $617.6M -13.8% | $716.3M -6.6% | $766.9M -1.2% | $776.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $150.1M -17.1% | $180.9M -19.9% | $225.9M +14.5% | $197.4M -22.6% | $254.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $226.9M -48.0% | $436.6M -11.0% | $490.4M -13.9% | $569.5M +9.2% | $521.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.2% -10.5pp | 70.7% +2.2pp | 68.5% -5.8pp | 74.3% +7.1pp | 67.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $93.5M -45.2% | $170.4M -11.1% | $191.7M -2.5% | $196.6M +10.0% | $178.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $246.2M -24.5% | $326.1M -10.1% | $362.8M -0.3% | $363.9M +37.6% | $264.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $290.2M -75.3% | $1.2B +110.3% | $558.1M -0.4% | $560.5M +26.5% | $443.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $78.6M +0.4% | $78.3M -39.6% | $129.7M +41.6% | $91.6M +23.6% | $74.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$20.9M +96.6% | -$607.4M -430.5% | $183.8M -8.8% | $201.6M +132.3% | $86.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -5.5% +92.8pp | -98.4% -124.0pp | 25.7% -0.6pp | 26.3% +15.1pp | 11.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$63.3M +91.4% | -$737.1M -988.4% | -$67.7M -856.1% | $9.0M -88.5% | $78.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16.8% +102.6pp | -119.4% -109.9pp | -9.5% -10.6pp | 1.2% -8.9pp | 10.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $28.1M -25.0% | $37.4M +200.9% | $12.4M +85.5% | $6.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $590.0K -77.2% | $2.6M -31.4% | $3.8M -37.5% | $6.0M -12.4% | $6.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$36.8M -175.6% | $48.7M -58.7% | $118.0M +24.3% | $95.0M +231.3% | -$72.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$100.1M +85.5% | -$688.4M -1468.2% | $50.3M -51.6% | $103.9M +1711.2% | $5.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -26.6% +84.9pp | -111.5% -118.5pp | 7.0% -6.5pp | 13.6% +12.8pp | 0.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.3M -97.8% | $148.7M +362.8% | $32.1M +119.8% | -$162.7M -2360.6% | $7.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$103.4M +87.6% | -$837.1M -4704.3% | $18.2M -93.2% | $266.6M +18387.9% | -$1.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -27.4% +108.1pp | -135.5% -138.1pp | 2.5% -32.2pp | 34.8% +35.0pp | -0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +88.1% | -$8 -2089.2% | -$0 -117.7% | $2 +20391.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +88.1% | -$8 -2282.4% | -$0 -119.1% | $2 +17381.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $107.5M +4.1% | $103.3M -11.3% | $116.5M -8.7% | $127.6M -9.7% | $141.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $107.5M +4.1% | $103.3M -19.7% | $128.6M -14.2% | $149.9M +6.1% | $141.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Acme United Corporation
AMEX:ACU
$171.85M
Legacy Education Inc.
AMEX:LGCY
$141.70M
Ispire Technology Inc.
NASDAQ:ISPR
$112.41M
HF Foods Group Inc.
NASDAQ:HFFG
$101.07M
Skillsoft Corp.
NYSE:SKIL
$66.90M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$58.32M
LEIFRAS Co., Ltd. American Depositary Shares
NASDAQ:LFS
$55.46M
Sunlands Technology Group
STG
$44.96M
Youlife Group Inc. American Depositary Shares
YOUL
$36.70M
VisionSys AI Inc.
VSA
$3.55M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CHGG generate?
Chegg, Inc. (CHGG) reported $376.91M of revenue in fiscal 2025.
Is CHGG profitable?
Chegg, Inc. (CHGG) reported -$103,421,000.00 of net income, with a net margin of -27.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.