CF Industries Holdings, Inc.
NYSE:CF · New York Stock Exchange
-$2.84 today
Vol 2.78M · Avg 3.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CF · Revenue to Net Income
Key Ratios
Analysis
$7.4B of revenue converted into $1.8B of net income for the selected period. Gross margin is 40.4% and net margin is 23.6%, showing how much revenue survives after costs and taxes. EPS is $11.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1B +19.3% | $5.9B -10.5% | $6.6B -40.7% | $11.2B +71.1% | $6.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.4B +12.4% | $3.9B -2.7% | $4.0B -24.7% | $5.3B +26.7% | $4.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B +32.5% | $2.1B -22.3% | $2.6B -55.1% | $5.9B +149.6% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.5% +3.8pp | 34.6% -5.3pp | 39.9% -12.8pp | 52.7% +16.6pp | 36.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $364.0M +13.8% | $320.0M +10.7% | $289.0M -0.3% | $290.0M +30.0% | $223.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $364.0M +17.4% | $310.0M +7.3% | $289.0M -0.3% | $290.0M +30.0% | $223.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $898.0M -2.9% | $925.0M +6.4% | $869.0M +3.3% | $841.0M -4.3% | $879.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.3B +16.5% | $2.8B -13.5% | $3.3B -48.0% | $6.3B +141.0% | $2.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 46.5% -1.1pp | 47.6% -1.7pp | 49.3% -6.9pp | 56.1% +16.3pp | 39.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.4B +35.5% | $1.7B -25.9% | $2.4B -57.9% | $5.6B +162.0% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.4% +4.0pp | 29.4% -6.1pp | 35.5% -14.6pp | 50.1% +17.4pp | 32.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $81.0M -34.1% | $123.0M -22.2% | $158.0M +143.1% | $65.0M +6400.0% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $155.0M +28.1% | $121.0M -19.3% | $150.0M -56.4% | $344.0M +87.0% | $184.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$126.0M -887.5% | $16.0M +114.8% | -$108.0M +78.7% | -$507.0M +14.8% | -$595.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.2B +27.1% | $1.8B -21.6% | $2.2B -55.9% | $5.1B +230.2% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.6% +1.9pp | 29.7% -4.2pp | 33.9% -11.6pp | 45.5% +21.9pp | 23.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $441.0M +54.7% | $285.0M -30.5% | $410.0M -64.6% | $1.2B +309.2% | $283.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +19.5% | $1.2B -20.1% | $1.5B -54.4% | $3.3B +264.9% | $917.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.5% +0.0pp | 20.5% -2.5pp | 23.0% -6.9pp | 29.9% +15.9pp | 14.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +33.0% | $7 -14.4% | $8 -52.1% | $16 +285.9% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +33.1% | $7 -14.4% | $8 -52.0% | $16 +286.4% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $162.1M -10.1% | $180.4M -6.7% | $193.3M -4.9% | $203.3M -5.4% | $215.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $162.2M -10.2% | $180.7M -6.8% | $193.8M -5.1% | $204.2M -5.6% | $216.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sociedad Química y Minera de Chile S.A.
NYSE:SQM
$22.75B
Pan American Silver Corp.
NYSE:PAAS
$20.67B
Reliance Steel & Aluminum Co.
NYSE:RS
$20.23B
LyondellBasell Industries N.V.
NYSE:LYB
$19.38B
CEMEX, S.A.B. de C.V.
NYSE:CX
$18.50B
Alamos Gold Inc.
NYSE:AGI
$15.26B
RPM International Inc.
NYSE:RPM
$13.83B
Suzano S.A.
NYSE:SUZ
$10.38B
The Mosaic Company
NYSE:MOS
$7.29B
ICL Group Ltd
NYSE:ICL
$6.63B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CF generate?
CF Industries Holdings, Inc. (CF) reported $7.08B of revenue in fiscal 2025.
Is CF profitable?
CF Industries Holdings, Inc. (CF) reported $1.46B of net income, with a net margin of 20.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.