Cadre Holdings, Inc.
IndustrialsNYSE:CDRE · New York Stock Exchange
-$0.51 today
Vol 0.24M · Avg 0.42M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$635.6M of revenue converted into $36.9M of net income for the selected period. Gross margin is 40.1% and net margin is 5.8%, showing how much revenue survives after costs and taxes. EPS is $0.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $610.3M +7.5% | $567.6M +17.6% | $482.5M +5.4% | $457.8M +7.1% | $427.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $358.6M +7.3% | $334.1M +18.5% | $281.8M -0.1% | $282.2M +10.0% | $256.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $251.7M +7.8% | $233.5M +16.3% | $200.7M +14.3% | $175.7M +2.9% | $170.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.2% +0.1pp | 41.1% -0.5pp | 41.6% +3.2pp | 38.4% -1.6pp | 39.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $11.4M | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $165.3M +4.4% | $158.3M +12.7% | $140.5M -8.2% | $153.1M +33.2% | $115.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $176.7M +6.0% | $166.7M +15.6% | $144.2M -9.3% | $159.0M +33.6% | $119.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.0M +15.4% | $16.4M +4.3% | $15.7M +0.5% | $15.7M +14.1% | $13.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $93.1M +18.7% | $78.5M +7.2% | $73.2M +134.4% | $31.2M -36.7% | $49.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.3% +1.4pp | 13.8% -1.3pp | 15.2% +8.3pp | 6.8% -4.7pp | 11.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $75.0M +12.4% | $66.8M +18.1% | $56.5M +238.1% | $16.7M -67.7% | $51.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.3% +0.5pp | 11.8% +0.0pp | 11.7% +8.1pp | 3.7% -8.5pp | 12.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.8M +51.2% | $7.8M +72.6% | $4.5M -27.0% | $6.2M -62.2% | $16.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.7M -1.4% | -$12.5M -248.9% | -$3.6M +51.0% | -$7.3M +77.4% | -$32.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $62.3M +15.0% | $54.2M +2.4% | $52.9M +464.6% | $9.4M -51.2% | $19.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.2% +0.7pp | 9.6% -1.4pp | 11.0% +8.9pp | 2.0% -2.4pp | 4.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.2M +0.6% | $18.1M +26.6% | $14.3M +302.0% | $3.6M -45.6% | $6.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $44.1M +22.2% | $36.1M -6.5% | $38.6M +563.9% | $5.8M -54.0% | $12.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.2% +0.9pp | 6.4% -1.6pp | 8.0% +6.7pp | 1.3% -1.7pp | 3.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +20.0% | $1 -12.6% | $1 +543.8% | $0 -63.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +13.3% | $1 -11.8% | $1 +537.5% | $0 -63.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $40.9M +2.3% | $39.9M +6.4% | $37.5M +3.9% | $36.1M +26.3% | $28.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.4M +7.7% | $40.3M +6.4% | $37.9M +5.0% | $36.1M +26.3% | $28.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CECO Environmental Corp.
NASDAQ:CECO
$3.47B
Astronics Corporation
NASDAQ:ATRO
$3.44B
V2X, Inc.
NYSE:VVX
$2.84B
Kennametal Inc.
NYSE:KMT
$2.67B
Ducommun Incorporated
NYSE:DCO
$2.48B
Voyager Technologies, Inc.
NYSE:VOYG
$2.44B
Pitney Bowes Inc.
NYSE:PBI
$2.35B
Steelcase Inc.
SCS
$1.85B
Insperity, Inc.
NYSE:NSP
$1.40B
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CDRE generate?
Cadre Holdings, Inc. (CDRE) reported $610.31M of revenue in fiscal 2025.
Is CDRE profitable?
Cadre Holdings, Inc. (CDRE) reported $44.14M of net income, with a net margin of 7.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.