Clear Channel Outdoor Holdings, Inc.
NYSE:CCO · New York Stock Exchange
+$0.01 today
Vol 4.50M · Avg 6.72M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CCO · Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into -$205.4M of net income for the selected period. Gross margin is 48.5% and net margin is -12.1%, showing how much revenue survives after costs and taxes. EPS is $-0.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +6.6% | $1.5B +5.0% | $1.4B +3.8% | $1.4B -21.9% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $922.9M +35.6% | $680.6M +3.1% | $660.3M +12.2% | $588.8M -33.6% | $887.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $681.3M -17.4% | $824.7M +6.6% | $773.9M -2.4% | $792.8M -10.1% | $881.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.5% -12.3pp | 54.8% +0.8pp | 54.0% -3.4pp | 57.4% +7.5pp | 49.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $262.4M -29.7% | $373.0M +58.4% | $235.5M +1.8% | $231.2M -52.6% | $487.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $376.9M -30.9% | $545.5M -2.1% | $557.0M +3.7% | $536.9M -34.8% | $822.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $175.0M +0.5% | $174.0M -32.6% | $258.3M -11.9% | $293.4M -21.2% | $372.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $471.8M +6.6% | $442.4M -6.5% | $473.3M -13.7% | $548.4M +68.0% | $326.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.4% +0.0pp | 29.4% -3.6pp | 33.0% -6.7pp | 39.7% +21.2pp | 18.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $304.4M +9.0% | $279.2M +28.8% | $216.8M -15.3% | $255.9M +335.2% | $58.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.0% +0.4pp | 18.5% +3.4pp | 15.1% -3.4pp | 18.5% +15.2pp | 3.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $395.6M -1.5% | $401.5M -4.7% | $421.4M +26.2% | $334.1M -4.3% | $349.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$403.2M +2.2% | -$412.3M -3.1% | -$399.9M -19.4% | -$334.8M +26.1% | -$453.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$98.8M +25.8% | -$133.1M +27.3% | -$183.1M -131.8% | -$79.0M +80.0% | -$394.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.2% +2.7pp | -8.8% +3.9pp | -12.8% -7.1pp | -5.7% +16.6pp | -22.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.9M +152.8% | -$9.4M +60.5% | -$23.7M +73.7% | -$89.9M -146.6% | -$36.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$104.6M +41.6% | -$179.3M +42.3% | -$310.9M -221.9% | -$96.6M +77.7% | -$433.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.5% +5.4pp | -11.9% +9.8pp | -21.7% -14.7pp | -7.0% +17.5pp | -24.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +43.2% | -$0 +43.1% | -$1 -225.0% | -$0 +78.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +43.2% | -$0 +43.1% | -$1 -225.0% | -$0 +78.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $496.8M +1.6% | $488.9M +1.5% | $481.7M +1.6% | $474.4M +1.3% | $468.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $498.4M +1.9% | $488.9M +1.5% | $481.7M +1.6% | $474.4M +1.3% | $468.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Deluxe Corporation
NYSE:DLX
$1.06B
Emerald Holding, Inc.
NYSE:EEX
$995.48M
Nextdoor Holdings, Inc.
NYSE:NXDR
$845.74M
Altice USA, Inc.
ATUS
$838.28M
QuinStreet, Inc.
NASDAQ:QNST
$741.91M
Newsmax, Inc.
NYSE:NMAX
$679.81M
Groupon, Inc.
NASDAQ:GRPN
$621.61M
MNTN Inc.
NYSE:MNTN
$613.94M
Getty Images Holdings, Inc.
NYSE:GETY
$255.73M
Cable One, Inc.
NYSE:CABO
$243.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCO generate?
Clear Channel Outdoor Holdings, Inc. (CCO) reported $1.60B of revenue in fiscal 2025.
Is CCO profitable?
Clear Channel Outdoor Holdings, Inc. (CCO) reported -$104,646,000.00 of net income, with a net margin of -6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.