NYSE:CBL · New York Stock Exchange
+$0.23 today
Vol 0.15M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CBL · Revenue to Net Income
Key Ratios
Analysis
$582.6M of revenue converted into $173.7M of net income for the selected period. Gross margin is 10.7% and net margin is 29.8%, showing how much revenue survives after costs and taxes. EPS is $5.50, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $578.4M +12.2% | $515.6M -3.7% | $535.3M -4.9% | $563.0M -2.4% | $576.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $534.7M +17.2% | $456.3M -19.7% | $568.1M -19.3% | $704.4M +16.5% | $604.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $43.7M -26.2% | $59.2M +280.2% | -$32.9M +76.7% | -$141.3M -409.8% | -$27.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.6% -3.9pp | 11.5% +17.6pp | -6.1% +19.0pp | -25.1% -20.3pp | -4.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$96.1M -31.4% | -$73.1M +42.1% | -$126.2M +33.0% | -$188.3M -21.5% | -$155.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $165.2M +17.5% | $140.6M -26.2% | $190.5M -25.7% | $256.3M +23.2% | $208.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $476.4M +34.6% | $353.8M -3.8% | $367.9M -2.5% | $377.2M +324.6% | -$168.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 82.4% +13.7pp | 68.6% -0.1pp | 68.7% +1.7pp | 67.0% +96.1pp | -29.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $139.8M +5.6% | $132.3M +41.8% | $93.4M +99.0% | $46.9M -63.1% | $127.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.2% -1.5pp | 25.7% +8.2pp | 17.4% +9.1pp | 8.3% -13.7pp | 22.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $13.3M -15.7% | $15.7M +19.0% | $13.2M +167.3% | $4.9M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $176.0M +13.9% | $154.5M -10.7% | $172.9M -20.4% | $217.3M -18.9% | $267.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.8M +93.6% | -$74.2M +16.9% | -$89.3M +37.7% | -$143.4M +81.4% | -$771.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $135.0M +132.1% | $58.2M +1319.5% | $4.1M +104.2% | -$96.4M +85.0% | -$644.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.3% +12.1pp | 11.3% +10.5pp | 0.8% +17.9pp | -17.1% +94.5pp | -111.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $475.0K -55.0% | $1.1M +18.0% | $894.0K -71.0% | $3.1M +164.1% | -$4.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $136.0M +130.6% | $59.0M +800.9% | $6.5M +107.0% | -$93.5M +85.0% | -$622.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.5% +12.1pp | 11.4% +10.2pp | 1.2% +17.8pp | -16.6% +91.2pp | -107.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +135.8% | $2 +1000.0% | $0 +105.3% | -$3 +89.3% | -$30 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +132.1% | $2 +1000.0% | $0 +105.3% | -$3 +89.3% | -$30 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.3M -1.8% | $30.9M -1.3% | $31.3M +4.2% | $30.0M -82.0% | $167.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.8M -0.4% | $31.0M -1.1% | $31.3M +4.2% | $30.0M -82.0% | $167.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brixmor Property Group Inc.
NYSE:BRX
$9.57B
Kite Realty Group Trust
NYSE:KRG
$5.82B
Urban Edge Properties
NYSE:UE
$2.89B
Acadia Realty Trust
NYSE:AKR
$2.84B
InvenTrust Properties Corp.
NYSE:IVT
$2.77B
Getty Realty Corp.
NYSE:GTY
$2.08B
NETSTREIT Corp.
NYSE:NTST
$1.79B
Alexander's, Inc.
NYSE:ALX
$1.40B
Saul Centers, Inc.
NYSE:BFS
$922.03M
Alpine Income Property Trust, Inc.
NYSE:PINE
$340.74M
SITE Centers Corp.
NYSE:SITC
$235.61M
Rithm Property Trust Inc.
NYSE:RPT
$114.26M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CBL generate?
CBL & Associates Properties, Inc. (CBL) reported $578.37M of revenue in fiscal 2025.
Is CBL profitable?
CBL & Associates Properties, Inc. (CBL) reported $135.97M of net income, with a net margin of 23.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.