CrossAmerica Partners LP
NYSE:CAPL · New York Stock Exchange
+$0.05 today
Vol 0.03M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CAPL · Revenue to Net Income
Key Ratios
Analysis
$3.6B of revenue converted into $56.9M of net income for the selected period. Gross margin is 10.8% and net margin is 1.5%, showing how much revenue survives after costs and taxes. EPS is $1.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B -10.6% | $4.1B -6.6% | $4.4B -11.7% | $5.0B +38.8% | $3.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.3B -10.1% | $3.7B -7.6% | $4.0B -12.8% | $4.6B +39.0% | $3.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $336.2M -15.6% | $398.3M +4.2% | $382.3M +1.7% | $375.8M +35.7% | $277.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.2% -0.5pp | 9.7% +1.0pp | 8.7% +1.2pp | 7.6% -0.2pp | 7.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $28.0M -39.4% | $46.2M +8.7% | $42.5M +4.1% | $40.8M -8.2% | $44.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $130.0M -60.3% | $327.8M +11.4% | $294.2M +5.2% | $279.8M +16.2% | $240.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $89.6M +17.9% | $76.0M -1.5% | $77.2M -4.3% | $80.6M +3.6% | $77.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $187.8M +27.5% | $147.3M -11.3% | $166.0M -6.3% | $177.1M +54.7% | $114.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.1% +1.5pp | 3.6% -0.2pp | 3.8% +0.2pp | 3.6% +0.4pp | 3.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $206.2M +192.3% | $70.6M -19.9% | $88.1M -8.3% | $96.0M +165.7% | $36.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.6% +3.9pp | 1.7% -0.3pp | 2.0% +0.1pp | 1.9% +0.9pp | 1.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $48.1M -8.0% | $52.3M +19.6% | $43.7M +36.3% | $32.1M +75.9% | $18.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$156.1M -202.9% | -$51.5M -20.0% | -$43.0M -35.9% | -$31.6M -78.5% | -$17.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $50.1M +163.3% | $19.0M -57.8% | $45.1M -30.0% | $64.4M +249.5% | $18.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.4% +0.9pp | 0.5% -0.6pp | 1.0% -0.3pp | 1.3% +0.8pp | 0.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.3M +340.4% | -$3.4M -236.0% | $2.5M +253.6% | $714.0K +122.1% | -$3.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $41.8M +110.3% | $19.9M -50.4% | $40.1M -35.3% | $62.0M +186.2% | $21.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.1% +0.7pp | 0.5% -0.4pp | 0.9% -0.3pp | 1.2% +0.6pp | 0.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +111.5% | $1 -50.9% | $1 -35.0% | $2 +186.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +109.6% | $1 -50.5% | $1 -35.6% | $2 +186.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $38.1M +0.2% | $38.0M +0.2% | $38.0M +0.1% | $37.9M +0.1% | $37.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $38.2M +0.2% | $38.2M +0.1% | $38.1M +0.2% | $38.1M +0.5% | $37.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$1.94B
Global Partners LP
NYSE:GLP
$1.46B
Kosmos Energy Ltd.
NYSE:KOS
$1.14B
Borr Drilling Limited
NYSE:BORR
$1.08B
Precision Drilling Corporation
NYSE:PDS
$1.06B
Teekay Corporation
NYSE:TK
$1.02B
TXO Partners, L.P.
NYSE:TXO
$697.16M
Vitesse Energy, Inc.
NYSE:VTS
$672.40M
Granite Ridge Resources, Inc
NYSE:GRNT
$608.70M
Clean Energy Fuels Corp.
NASDAQ:CLNE
$411.71M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CAPL generate?
CrossAmerica Partners LP (CAPL) reported $3.66B of revenue in fiscal 2025.
Is CAPL profitable?
CrossAmerica Partners LP (CAPL) reported $41.83M of net income, with a net margin of 1.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.