Calix, Inc.
NYSE:CALX · New York Stock Exchange
+$0.44 today
Vol 0.57M · Avg 0.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CALX · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $33.9M of net income for the selected period. Gross margin is 57.1% and net margin is 3.1%, showing how much revenue survives after costs and taxes. EPS is $0.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B +20.3% | $831.5M -20.0% | $1.0B +19.8% | $867.8M +27.7% | $679.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $431.7M +14.2% | $377.9M -27.5% | $521.3M +20.6% | $432.4M +33.9% | $322.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $568.3M +25.3% | $453.6M -12.5% | $518.3M +19.0% | $435.4M +22.1% | $356.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.8% +2.3pp | 54.6% +4.7pp | 49.9% -0.3pp | 50.2% -2.3pp | 52.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $190.4M +5.8% | $179.9M +1.2% | $177.8M +34.7% | $132.0M +29.7% | $101.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $357.0M +12.7% | $316.8M +0.6% | $315.0M +25.6% | $250.8M +38.1% | $181.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $547.3M +10.2% | $496.6M +0.8% | $492.7M +28.7% | $382.8M +35.4% | $282.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $17.7M -9.4% | $19.6M +17.6% | $16.6M +16.2% | $14.3M -4.6% | $15.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $51.9M +528.9% | -$12.1M -123.5% | $51.4M -24.8% | $68.4M -22.4% | $88.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.2% +6.6pp | -1.5% -6.4pp | 4.9% -2.9pp | 7.9% -5.1pp | 13.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $21.0M +148.8% | -$43.0M -268.2% | $25.6M -51.4% | $52.6M -28.8% | $73.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.1% +7.3pp | -5.2% -7.6pp | 2.5% -3.6pp | 6.1% -4.8pp | 10.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $13.4M +8.8% | $12.3M +27.2% | $9.7M +383.0% | $2.0M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $402.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $13.2M +15.7% | $11.4M +24.2% | $9.2M +540.5% | $1.4M +211.5% | -$1.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $34.2M +208.0% | -$31.6M -191.0% | $34.8M -35.7% | $54.0M -25.6% | $72.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.4% +7.2pp | -3.8% -7.1pp | 3.3% -2.9pp | 6.2% -4.5pp | 10.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $16.3M +957.5% | -$1.9M -135.0% | $5.4M -58.3% | $13.0M +107.9% | -$165.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.9M +160.1% | -$29.7M -201.4% | $29.3M -28.5% | $41.0M -82.8% | $238.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.8% +5.4pp | -3.6% -6.4pp | 2.8% -1.9pp | 4.7% -30.4pp | 35.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +160.0% | -$0 -202.3% | $0 -30.2% | $1 -83.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +157.8% | -$0 -207.1% | $0 -30.0% | $1 -82.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $66.8M +1.4% | $65.9M -0.2% | $66.0M +1.4% | $65.1M +2.8% | $63.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $70.4M +6.9% | $65.9M -5.0% | $69.3M +0.6% | $68.9M +1.6% | $67.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Compass, Inc.
NYSE:COMP
$6.11B
Navan, Inc.
NASDAQ:NAVN
$5.25B
CleanSpark, Inc.
NASDAQ:CLSK
$4.38B
Zeta Global Holdings Corp.
NYSE:ZETA
$4.24B
Bitdeer Technologies Group
NASDAQ:BTDR
$4.24B
Bill.com Holdings, Inc.
NYSE:BILL
$3.24B
Workiva Inc.
NYSE:WK
$2.68B
OneStream, Inc. Class A Common Stock
OS
$2.40B
Via Transportation, Inc.
NYSE:VIA
$1.14B
Diginex Limited
DGNX
$26.34M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CALX generate?
Calix, Inc. (CALX) reported $1.00B of revenue in fiscal 2025.
Is CALX profitable?
Calix, Inc. (CALX) reported $17.88M of net income, with a net margin of 1.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.