CACI International Inc
TechnologyNYSE:CACI · New York Stock Exchange
-$4.09 today
Vol 0.08M · Avg 0.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$9.2B of revenue converted into $536.9M of net income for the selected period. Gross margin is 14.7% and net margin is 5.9%, showing how much revenue survives after costs and taxes. EPS is $24.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.6B +12.6% | $7.7B +14.3% | $6.7B +8.1% | $6.2B +2.6% | $6.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.9B +12.2% | $7.0B +14.3% | $6.1B +7.5% | $5.7B +3.7% | $5.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $764.2M +17.6% | $649.7M +14.5% | $567.5M +14.3% | $496.3M -8.0% | $539.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.9% +0.4pp | 8.5% +0.0pp | 8.5% +0.5pp | 8.0% -0.9pp | 8.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.8B | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $0 | $0 | $0 | $0 | $0 | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $195.1M +37.3% | $142.1M +0.4% | $141.6M +5.1% | $134.7M +7.4% | $125.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $959.3M +21.1% | $791.9M +11.7% | $709.1M +12.4% | $631.0M -5.1% | $664.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.1% +0.8pp | 10.3% -0.2pp | 10.6% +0.4pp | 10.2% -0.8pp | 11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $764.2M +17.6% | $649.7M +14.5% | $567.5M +14.3% | $496.3M -8.0% | $539.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.9% +0.4pp | 8.5% +0.0pp | 8.5% +0.5pp | 8.0% -0.9pp | 8.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $158.8M +51.2% | $105.1M +25.3% | $83.9M +100.8% | $41.8M +4.8% | $39.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$158.8M -51.2% | -$105.1M -25.3% | -$83.9M -100.8% | -$41.8M -4.8% | -$39.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $605.3M +11.1% | $544.6M +12.6% | $483.6M +6.4% | $454.6M -9.0% | $499.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.0% -0.1pp | 7.1% -0.1pp | 7.2% -0.1pp | 7.3% -0.9pp | 8.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $105.5M -15.4% | $124.7M +26.1% | $98.9M +12.7% | $87.8M +108.1% | $42.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $499.8M +19.0% | $419.9M +9.1% | $384.7M +4.9% | $366.8M -19.8% | $457.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.8% +0.3pp | 5.5% -0.3pp | 5.7% -0.2pp | 5.9% -1.7pp | 7.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $22 +19.8% | $19 +13.1% | $17 +6.1% | $16 -15.6% | $19 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $22 +20.0% | $19 +13.2% | $16 +6.1% | $15 -15.4% | $18 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.2M -0.6% | $22.4M -3.5% | $23.2M -1.1% | $23.4M -5.1% | $24.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.4M -0.8% | $22.6M -3.6% | $23.4M -1.1% | $23.7M -5.3% | $25.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TD SYNNEX Corporation
NYSE:SNX
$22.65B
F5, Inc.
NASDAQ:FFIV
$22.28B
Akamai Technologies, Inc.
NASDAQ:AKAM
$19.38B
QXO, Inc.
NYSE:QXO
$12.16B
Aurora Innovation, Inc.
NASDAQ:AUR
$11.86B
Skyworks Solutions, Inc.
NASDAQ:SWKS
$11.05B
Zebra Technologies Corporation
NASDAQ:ZBRA
$10.79B
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$9.11B
SailPoint, Inc.
NASDAQ:SAIL
$8.28B
EPAM Systems, Inc.
NYSE:EPAM
$4.94B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CACI generate?
CACI International Inc (CACI) reported $8.63B of revenue in fiscal 2025.
Is CACI profitable?
CACI International Inc (CACI) reported $499.83M of net income, with a net margin of 5.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.