Boyd Gaming Corporation
Consumer CyclicalNYSE:BYD · New York Stock Exchange
+$0.52 today
Vol 0.58M · Avg 1.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.1B of revenue converted into $1.8B of net income for the selected period. Gross margin is 39.7% and net margin is 45.5%, showing how much revenue survives after costs and taxes. EPS is $22.81, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1B +4.1% | $3.9B +5.1% | $3.7B +5.2% | $3.6B +5.5% | $3.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B +25.9% | $1.9B +9.3% | $1.7B +9.9% | $1.6B +9.3% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B -15.9% | $2.0B +1.5% | $2.0B +1.4% | $2.0B +2.7% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.1% -10.0pp | 52.2% -1.8pp | 54.0% -2.0pp | 56.0% -1.5pp | 57.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $28.6M | $0 | $0 -100.0% | $31.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $668.7M +24.2% | $538.6M +8.1% | $498.3M +3.7% | $480.6M +2.1% | $470.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $847.7M -24.5% | $1.1B +0.5% | $1.1B +10.7% | $1.0B -2.7% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $302.7M +9.4% | $276.6M +7.7% | $256.8M -0.5% | $258.2M -3.6% | $267.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.8B +131.3% | $1.2B +2.1% | $1.2B -4.6% | $1.2B +15.6% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 68.2% +37.5pp | 30.7% -0.9pp | 31.6% -3.2pp | 34.8% +3.0pp | 31.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $876.8M -5.5% | $927.8M +2.9% | $901.8M -8.1% | $981.2M +9.0% | $900.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.4% -2.2pp | 23.6% -0.5pp | 24.1% -3.5pp | 27.6% +0.9pp | 26.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.8M +197.0% | $1.6M -93.2% | $23.9M +10.9% | $21.5M +1083.6% | $1.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $157.6M -11.1% | $177.4M +3.6% | $171.2M +13.2% | $151.2M -24.2% | $199.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.5B +926.6% | -$175.8M -18.0% | -$148.9M +2.3% | -$152.4M +48.5% | -$296.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3B +209.8% | $752.0M -0.1% | $752.9M -9.2% | $828.8M +37.2% | $603.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 56.9% +37.8pp | 19.1% -1.0pp | 20.1% -3.2pp | 23.3% +5.4pp | 17.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $490.8M +182.0% | $174.1M +31.0% | $132.9M -29.9% | $189.4M +35.2% | $140.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.8B +218.9% | $578.0M -6.8% | $620.0M -3.0% | $639.4M +37.8% | $463.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 45.0% +30.3pp | 14.7% -1.9pp | 16.6% -1.4pp | 18.0% +4.2pp | 13.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $23 +264.5% | $6 +1.1% | $6 +4.3% | $6 +44.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $23 +264.5% | $6 +1.1% | $6 +4.3% | $6 +44.2% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $81.7M -12.4% | $93.3M -7.9% | $101.3M -6.9% | $108.9M -4.4% | $113.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $81.7M -12.5% | $93.3M -7.9% | $101.4M -7.0% | $109.0M -4.5% | $114.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MGM Resorts International
NYSE:MGM
$12.46B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.68B
Light & Wonder, Inc.
LNW
$8.43B
CarMax, Inc.
NYSE:KMX
$7.28B
Super Group (SGHC) Limited
NYSE:SGHC
$6.93B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.88B
Churchill Downs Incorporated
NASDAQ:CHDN
$6.05B
Vail Resorts, Inc.
NYSE:MTN
$4.81B
H&R Block, Inc.
NYSE:HRB
$4.61B
MINISO Group Holding Limited
NYSE:MNSO
$4.12B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BYD generate?
Boyd Gaming Corporation (BYD) reported $4.09B of revenue in fiscal 2025.
Is BYD profitable?
Boyd Gaming Corporation (BYD) reported $1.84B of net income, with a net margin of 45.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.