Blackstone Mortgage Trust, Inc.
Real EstateNYSE:BXMT · New York Stock Exchange
+$0.17 today
Vol 0.57M · Avg 1.51M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $0 +100.0% | -$201.8M -180.8% | $249.9M -0.5% | $251.1M -40.5% | $422.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $13.0M | $0 +100.0% | -$81.7M -18.6% | -$68.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $68.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $31.8M +3.8% | $30.7M -8.3% | $33.4M +5.6% | $31.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $19.9M -51.0% | $40.6M +381.5% | -$14.4M +69.6% | -$47.4M -1564.3% | $3.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $19.9M -51.0% | $40.6M +381.5% | -$14.4M +69.6% | -$47.4M -1564.3% | $3.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $256.0M -47.0% | $482.8M +150.5% | $192.7M -20.2% | $241.5M +423.5% | -$74.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $275.9M -24.7% | $366.5M -20.1% | $458.8M +15.6% | $396.8M +3.7% | $382.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 +100.0% | -$590.0K | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$157.2M +32.7% | -$233.5M -912.9% | -$23.1M +70.4% | -$77.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $91.5M -44.1% | $163.7M -53.7% | $353.3M +362.6% | $76.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $359.4M -89.9% | $3.6B +135.4% | $1.5B +142.2% | -$3.6B +36.3% | -$5.6B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $359.4M -89.7% | $3.5B +142.2% | $1.4B +144.4% | -$3.3B +42.2% | -$5.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$26.9M +99.2% | -$3.4B -145.1% | -$1.4B -146.1% | $3.0B -42.9% | $5.3B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $70.7M -88.9% | $638.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$109.5M -274.6% | -$29.2M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$322.7M +20.1% | -$404.0M +5.4% | -$426.9M -1.3% | -$421.4M -13.7% | -$370.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$55.3M -20.3% | -$46.0M -42.8% | -$32.2M +39.9% | -$53.5M -55.4% | -$34.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$514.4M +86.8% | -$3.9B -110.1% | -$1.8B -170.9% | $2.6B -52.7% | $5.5B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $8.2M +210.8% | -$7.4M -299.8% | $3.7M +135.8% | -$10.3M -400.9% | -$2.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $129.0M +586.4% | -$26.5M -145.2% | $58.7M +122.6% | -$259.8M -199.5% | $261.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $275.9M -24.6% | $365.9M -20.3% | $458.8M +15.6% | $396.8M +3.7% | $382.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vornado Realty Trust
NYSE:VNO
$7.20B
Outfront Media Inc.
NYSE:OUT
$5.52B
COPT Defense Properties
NYSE:CDP
$3.92B
Highwoods Properties, Inc.
NYSE:HIW
$3.29B
Redwood Trust, Inc. 9.125% Seni
NYSE:RWTN
$3.06B
Newmark Group, Inc.
NASDAQ:NMRK
$2.37B
Arbor Realty Trust, Inc.
NYSE:ABR
$1.00B
MFA Financial, Inc.
NYSE:MFA
$961.72M
Redwood Trust, Inc.
NYSE:RWT
$657.38M
SEC Filings
Recent regulatory filings
No filings found.
Does BXMT generate free cash flow?
Blackstone Mortgage Trust, Inc. (BXMT) generated $275.87M of free cash flow in fiscal 2025.
How much operating cash flow does BXMT produce?
Operating cash flow was $275.87M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.