BlueLinx Holdings Inc.
IndustrialsNYSE:BXC · New York Stock Exchange
-$0.48 today
Vol 0.10M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into -$4.0M of net income for the selected period. Gross margin is 15.0% and net margin is -0.2%, showing how much revenue survives after costs and taxes. EPS is $-0.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0B +0.0% | $3.0B -5.9% | $3.1B -29.5% | $4.5B +4.0% | $4.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +1.6% | $2.5B -5.6% | $2.6B -27.9% | $3.6B +3.4% | $3.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $451.6M -7.7% | $489.1M -7.2% | $527.0M -36.7% | $833.0M +7.0% | $778.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.3% -1.3pp | 16.6% -0.2pp | 16.8% -1.9pp | 18.7% +0.5pp | 18.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $381.1M +4.3% | $365.5M +2.7% | $355.8M -2.9% | $366.3M +13.7% | $322.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $419.1M +4.4% | $401.6M +3.3% | $388.6M -1.4% | $393.9M +15.7% | $340.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.9M +3.7% | $38.5M +20.1% | $32.0M +16.0% | $27.6M -2.1% | $28.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $72.4M -43.7% | $128.5M -6.6% | $137.7M -70.4% | $464.6M -0.6% | $467.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.5% -1.9pp | 4.4% -0.0pp | 4.4% -6.1pp | 10.4% -0.5pp | 10.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $32.5M -62.9% | $87.6M -36.7% | $138.4M -68.5% | $439.1M +0.2% | $438.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.1% -1.9pp | 3.0% -1.4pp | 4.4% -5.5pp | 9.9% -0.4pp | 10.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.4M +67.1% | $19.4M -18.5% | $23.7M -43.8% | $42.3M -7.1% | $45.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$32.4M -91.6% | -$16.9M +70.2% | -$56.6M -27.6% | -$44.3M -0.3% | -$44.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $129.0K -99.8% | $70.7M -13.7% | $81.9M -79.3% | $394.8M +0.2% | $393.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.0% -2.4pp | 2.4% -0.2pp | 2.6% -6.3pp | 8.9% -0.3pp | 9.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$90.0K -100.5% | $17.6M -47.3% | $33.4M -66.2% | $98.6M +0.9% | $97.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $219.0K -99.6% | $53.1M +9.4% | $48.5M -83.6% | $296.2M +0.0% | $296.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.0% -1.8pp | 1.8% +0.3pp | 1.5% -5.1pp | 6.7% -0.3pp | 6.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -99.6% | $6 +15.2% | $5 -83.0% | $32 +3.1% | $31 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -99.6% | $6 +14.8% | $5 -82.9% | $32 +5.1% | $30 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.9M -7.5% | $8.5M -5.1% | $9.0M -3.7% | $9.3M -3.0% | $9.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.9M -7.3% | $8.6M -4.7% | $9.0M -4.3% | $9.4M -4.8% | $9.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Covenant Logistics Group, Inc.
NYSE:CVLG
$1.14B
Quanex Building Products Corporation
NYSE:NX
$781.69M
Compass Diversified
NYSE:CODI
$773.43M
Ardmore Shipping Corporation
NYSE:ASC
$696.91M
Cass Information Systems, Inc.
NASDAQ:CASS
$636.48M
TAT Technologies Ltd.
NASDAQ:TATT
$586.19M
Cool Company Ltd.
CLCO
$511.23M
Aspen Aerogels, Inc.
NYSE:ASPN
$490.63M
JELD-WEN Holding, Inc.
NYSE:JELD
$152.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BXC generate?
BlueLinx Holdings Inc. (BXC) reported $2.95B of revenue in fiscal 2025.
Is BXC profitable?
BlueLinx Holdings Inc. (BXC) reported $219,000.00 of net income, with a net margin of 0.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.